1.31
+0.77%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.31bn
FY2016FY2025
Net income
THB 904.4m
FY2016FY2025
Free cash flow
THB 619.9m
FY2016FY2025
Shareholders' equity
THB 7.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.31bn | THB 7.03bn | THB 7.74bn | THB 8.34bn | THB 8.40bn | THB 8.50bn | THB 8.12bn | THB 8.03bn | THB 7.36bn | THB 7.16bn |
| Gross profit | THB 2.55bn | THB 2.79bn | THB 2.94bn | THB 3.54bn | THB 3.64bn | THB 3.53bn | THB 3.13bn | THB 3.10bn | THB 2.85bn | THB 3.10bn |
| Operating income | THB 1.13bn | THB 1.37bn | THB 1.48bn | THB 1.98bn | THB 2.07bn | THB 1.95bn | THB 1.40bn | THB 1.35bn | THB 1.30bn | THB 1.77bn |
| Net income | THB 904.4m | THB 1.10bn | THB 1.18bn | THB 1.63bn | THB 1.70bn | THB 1.59bn | THB 972.8m | THB 978.8m | THB 1.12bn | THB 1.42bn |
| Diluted earnings per share | 0.10 | 0.12 | 0.13 | 0.18 | 0.18 | 0.18 | 0.12 | 0.15 | 0.17 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 10.52bn | THB 10.22bn | THB 10.06bn | THB 9.39bn | THB 8.94bn | THB 8.80bn | THB 8.72bn | THB 8.00bn | THB 7.10bn | THB 5.75bn |
| Cash and short-term investments | THB 53.8m | THB 59.2m | THB 88.4m | THB 40.9m | THB 59.3m | THB 71.9m | THB 119.0m | THB 126.9m | THB 112.9m | THB 99.9m |
| Total liabilities | THB 3.39bn | THB 3.15bn | THB 3.38bn | THB 3.38bn | THB 3.11bn | THB 3.94bn | THB 5.20bn | THB 3.68bn | THB 3.32bn | THB 2.37bn |
| Debt | THB 2.05bn | THB 2.11bn | THB 2.24bn | THB 2.15bn | THB 1.73bn | THB 2.68bn | THB 3.97bn | THB 2.41bn | THB 2.11bn | THB 1.33bn |
| Shareholders' equity | THB 7.08bn | THB 7.02bn | THB 6.64bn | THB 5.97bn | THB 5.79bn | THB 4.76bn | THB 3.37bn | THB 3.69bn | THB 3.53bn | THB 3.33bn |
| Shares outstanding | 9,076m | 9,093m | 9,126m | 9,126m | 9,203m | 8,770m | 7,841m | 6,528m | 6,528m | 6,528m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.23bn | THB 1.56bn | THB 1.60bn | THB 1.80bn | THB 2.31bn | THB 2.57bn | THB 1.47bn | THB 1.55bn | THB 1.47bn | THB 1.79bn |
| Capital spending | −THB 608.2m | −THB 632.8m | −THB 889.9m | −THB 535.4m | −THB 539.3m | −THB 2.4m | −THB 4.2m | −THB 9.8m | −THB 8.6m | −THB 3.3m |
| Free cash flow | THB 619.9m | THB 928.8m | THB 707.0m | THB 1.27bn | THB 1.77bn | THB 2.57bn | THB 1.46bn | THB 1.54bn | THB 1.46bn | THB 1.79bn |
| Dividends paid | −THB 816.8m | −THB 656.4m | −THB 511.0m | −THB 1.46bn | −THB 1.64bn | −THB 1.19bn | −THB 736.0m | −THB 731.1m | −THB 920.4m | −THB 1.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.48bn | THB 1.60bn | THB 1.44bn | THB 1.45bn | THB 1.57bn | THB 1.85bn | THB 1.64bn | THB 1.61bn |
| Gross profit | THB 652.3m | THB 644.8m | THB 564.7m | THB 604.6m | THB 645.9m | THB 730.7m | THB 655.1m | THB 646.6m |
| Operating income | THB 267.4m | THB 308.5m | THB 225.2m | THB 261.3m | THB 285.8m | THB 355.7m | THB 305.4m | THB 308.3m |
| Net income | THB 220.7m | THB 243.7m | THB 179.7m | THB 210.6m | THB 229.6m | THB 284.5m | THB 243.4m | THB 249.4m |
| Diluted earnings per share | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Cash from operations | THB 314.0m | THB 528.0m | THB 257.0m | THB 101.0m | THB 245.0m | THB 633.0m | THB 358.0m | THB 142.0m |
| Capital spending | −THB 178.0m | −THB 134.0m | −THB 345.0m | −THB 93.0m | −THB 82.0m | −THB 89.0m | −THB 632.0m | −THB 315.0m |
| Free cash flow | THB 136.0m | THB 394.0m | −THB 88.0m | THB 8.0m | THB 163.0m | THB 544.0m | −THB 274.0m | −THB 173.0m |
| Total assets | THB 10.68bn | THB 10.58bn | THB 10.52bn | THB 10.26bn | THB 10.16bn | THB 10.14bn | THB 10.22bn | THB 10.21bn |
| Cash and short-term investments | THB 47.5m | THB 45.6m | THB 53.8m | THB 41.2m | THB 38.6m | THB 56.6m | THB 59.2m | THB 47.5m |
| Debt | THB 1.88bn | THB 1.70bn | THB 2.05bn | THB 1.79bn | THB 1.53bn | THB 1.20bn | THB 1.67bn | THB 1.68bn |
| Shareholders' equity | THB 7.27bn | THB 7.23bn | THB 7.08bn | THB 7.04bn | THB 7.05bn | THB 7.10bn | THB 7.02bn | THB 7.00bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 39.7% | 38.0% | 42.4% | 43.3% | 41.5% |
| Operating margin | 17.9% | 19.5% | 19.1% | 23.8% | 24.7% | 23.0% |
| Net margin | 14.3% | 15.7% | 15.3% | 19.6% | 20.3% | 18.6% |
| Return on equity | 12.8% | 15.7% | 17.8% | 27.3% | 29.3% | 33.3% |
| Return on assets | 8.6% | 10.8% | 11.8% | 17.4% | 19.0% | 18.0% |
| Free cash flow yield | 15.0% | 17.9% | 20.2% | 19.0% | 23.0% | 21.8% |
| Revenue growth | -10.2% | -9.2% | -7.2% | -0.6% | -1.2% | 4.7% |
| Earnings growth | -18.0% | -6.6% | -27.5% | -4.1% | 7.3% | 63.0% |
| Current ratio | 1.14x | 1.21x | 1.14x | 1.06x | 1.02x | 0.71x |
| Debt to equity | 0.29x | 0.24x | 0.26x | 0.28x | 0.23x | 0.48x |
| Equity ratio | 67.3% | 68.7% | 66.0% | 63.6% | 64.8% | 54.1% |
| Interest coverage | 38.10x | 45.65x | 45.52x | 106.29x | 117.42x | 39.97x |
| Buybacks as a share of market value | 0.2% | 0.4% | 0.0% | 0.8% | -4.9% | -11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | -5.8% | -1.3% |
| Operating income | -17.1% | -10.4% | -4.2% |
| Net income | -17.9% | -10.6% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 40.1% | 41.0% | 40.6% |
| Operating margin | 18.7% | 20.3% | 21.6% | 20.9% |
| Net margin | 15.1% | 16.4% | 17.5% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 14.5 | 11.0 | 15.8 | 15.4 | 12.3 | 15.2 | 13.1 | 20.2 | 20.4 |
| Price to sales | 1.7 | 2.3 | 1.7 | 3.1 | 3.1 | 2.3 | 1.8 | 1.6 | 3.1 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 17 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.09 | 0.072 | 0.056 | 0.16 | 0.184 | 0.148 | 0.104 |
- 8-for-5 split · 29 Apr 2015
- 10-for-1 split · 7 Jan 2015
- 10-for-1 split · 23 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.