D 
0.03
-3.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.8m
FY2016FY2025
Net income
−A$6.0m
FY2016FY2025
Free cash flow
−A$4.4m
FY2016FY2025
Shareholders' equity
A$67.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$3.3m | A$2.3m | A$2.5m | A$10.0m | A$554,200 | A$1.6m | A$12.7m | A$72,700 | A$26,800 |
| Operating income | −A$5.9m | −A$4.9m | −A$5.6m | −A$3.1m | A$5.8m | −A$3.3m | −A$4.7m | A$3.4m | −A$3.7m | −A$4.3m |
| Net income | −A$6.0m | −A$4.8m | −A$7.6m | −A$2.8m | A$6.8m | −A$6.8m | −A$3.9m | A$4.0m | −A$6.1m | −A$4.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 | 0.01 | -0.03 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$90.7m | A$58.6m | A$34.5m | A$35.1m | A$54.6m | A$13.4m | A$20.6m | A$18.0m | A$604,300 | A$3.7m |
| Cash and short-term investments | A$3.6m | A$6.6m | A$4.0m | A$6.4m | A$10.4m | A$4.1m | A$8.1m | A$8.9m | A$358,000 | A$1.5m |
| Total liabilities | A$22.7m | A$21.6m | A$10.6m | A$8.0m | A$12.0m | A$1.7m | A$2.8m | A$2.1m | A$1.4m | A$1.3m |
| Debt | A$243,200 | A$309,100 | A$366,100 | A$176,400 | A$302,600 | A$489,400 | — | A$433,900 | A$638,600 | — |
| Shareholders' equity | A$67.9m | A$37.0m | A$23.9m | A$27.1m | A$42.5m | A$11.7m | A$17.8m | A$15.9m | −A$779,600 | A$2.4m |
| Shares outstanding | 1,021m | 798m | 759m | 755m | 653m | 602m | 512m | 474m | 199m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.4m | −A$5.0m | −A$4.3m | −A$2.8m | −A$1.8m | −A$3.2m | −A$3.4m | A$3.2m | −A$3.4m | −A$742,300 |
| Capital spending | — | — | −A$44,600 | −A$186,600 | −A$301,900 | −A$15,900 | −A$533,500 | −A$2,900 | −A$1.2m | −A$1.3m |
| Free cash flow | −A$4.4m | −A$5.0m | −A$4.3m | −A$3.0m | −A$2.1m | −A$3.2m | −A$3.9m | A$3.2m | −A$4.7m | −A$2.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.1m | A$1.7m | A$2.0m | A$1.3m | A$1.3m | A$969,400 | A$1.3m | A$1.2m |
| Operating income | −A$3.2m | −A$2.6m | −A$2.2m | −A$2.6m | −A$134,400 | −A$3.2m | −A$2.0m | −A$1.1m |
| Net income | −A$3.5m | −A$2.4m | −A$2.2m | −A$2.6m | −A$1.0m | −A$6.5m | −A$2.0m | −A$847,400 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Total assets | A$90.7m | A$88.2m | A$58.6m | A$40.4m | A$34.5m | A$25.1m | A$35.1m | A$73.1m |
| Cash and short-term investments | A$3.6m | A$13.7m | A$6.6m | A$2.6m | A$4.0m | A$5.1m | A$6.4m | A$7.5m |
| Debt | A$167,500 | A$206,500 | A$243,200 | A$277,100 | A$309,100 | — | — | A$109,400 |
| Shareholders' equity | A$67.9m | A$59.5m | A$37.0m | A$27.5m | A$23.9m | A$18.7m | A$27.1m | A$55.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 47.2% | -18.4% |
| Operating income | 24.5% | 12.6% | 12.7% |
| Net income | 28.2% | -2.7% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -153.0% | -164.3% | -75.7% | -42.5% |
| Net margin | -152.1% | -178.3% | -94.9% | -59.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -9.0 | -4.8 | -7.2 | 9.0 | -8.2 | -4.0 | 6.0 | -11.4 | -1.7 |
| Price to sales | 10.1 | 13.2 | 16.1 | 8.0 | 6.1 | 101.0 | 9.6 | 1.9 | — | 312.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2005.
| FY2006 | |
|---|---|
| Paid in the year | 0.002 |
- 1-to-1 reverse split · 13 May 2014
- 50-to-1 reverse split · 15 May 2013
- 5-for-1 split · 15 May 2006
- 2-for-1 split · 6 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.