GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Valor Estate DBREALTY.NS · INR

Real Estate · NSE · 🇮🇳 India

Compare

82.77

-0.96%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹15.93bn

FY2017FY2026

Net income

₹254.8m

FY2017FY2026

Free cash flow

₹8.52bn

FY2017FY2026

Shareholders' equity

₹40.92bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹15.93bn₹11.33bn₹3.31bn₹6.98bn₹2.19bn₹228.5m₹1.66bn₹3.62bn₹1.18bn₹1.37bn
Research and development——₹3₹0₹1₹3₹2₹1₹2₹0
Operating income₹639.5m−₹978.8m₹1.73bn−₹6.93bn₹689.7m−₹587.2m−₹604.6m−₹585.1m−₹2.20bn−₹678.3m
Net income₹254.8m−₹1.26bn₹13.19bn−₹903.8m₹269.3m−₹1.70bn−₹4.13bn−₹2.78bn−₹3.14bn−₹619.7m
Diluted earnings per share0.47-2.3223.17-1.800.79-5.53-13.45-9.05-10.22-1.14

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹63.59bn₹85.47bn₹91.63bn₹84.48bn₹87.60bn₹73.45bn₹67.43bn₹69.68bn₹66.33bn₹65.09bn
Cash and short-term investments₹796.7m₹4.49bn₹7.86bn₹2.21bn₹1.54bn₹1.36bn₹1.25bn₹1.01bn₹1.17bn₹353.0m
Total liabilities₹23.03bn₹35.75bn₹40.77bn₹63.78bn₹69.97bn₹61.29bn₹53.20bn₹48.92bn₹42.96bn₹38.31bn
Debt₹7.47bn₹18.97bn₹20.25bn₹26.66bn₹32.58bn₹25.62bn₹21.91bn₹20.99bn₹17.34bn₹15.94bn
Shareholders' equity₹40.92bn₹48.93bn₹50.15bn₹21.37bn₹18.89bn₹13.36bn₹15.93bn₹22.26bn₹24.44bn₹27.72bn
Shares outstanding542m541m570m503m342m307m307m307m307m542m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹8.66bn₹5.40bn₹2.37bn₹963.4m−₹2.67bn₹952.0m₹2.27bn−₹1.95bn−₹383.3m₹5.31bn
Capital spending−₹139.8m−₹1.04bn−₹522.1m−₹8.7m−₹5.00bn−₹780.2m−₹85.2m−₹4.9m−₹2.9m−₹1.73bn
Free cash flow₹8.52bn₹4.36bn₹1.84bn₹954.7m−₹7.67bn₹171.8m₹2.18bn−₹1.95bn−₹386.2m₹3.58bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹1.11bn₹869.1m₹5.29bn₹1.37bn₹8.40bn₹6.45bn₹3.30bn₹790.5m
Operating income₹228.5m−₹497.2m₹2.29bn₹440.5m−₹182.3m₹345.1m₹42.2m−₹1.89bn
Net income−₹12.5m−₹592.5m₹621.7m₹100.5m₹125.1m−₹23.6m₹45.6m−₹1.14bn
Diluted earnings per share-0.02-1.091.150.190.23-0.040.08-2.00
Cash from operations———₹4.51bn————
Capital spending———−₹78.0m————
Free cash flow———₹4.43bn————
Total assets—₹63.59bn—₹71.36bn—₹85.47bn—₹89.45bn
Cash and short-term investments₹796.7m₹796.7m₹1.79bn₹6.28bn₹3.40bn₹4.49bn₹1.71bn₹1.71bn
Debt—₹7.47bn—₹9.95bn—₹18.97bn—₹19.80bn
Shareholders' equity₹40.56bn₹40.92bn₹40.15bn₹40.51bn₹49.72bn₹48.93bn₹49.65bn₹48.91bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue31.7%133.7%22.0%
Operating income——19.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-1.2%-14.7%-13.6%-18.8%
Net margin-3.7%30.1%24.7%-2.1%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings189.9-51.07.5-103.3119.0-8.4-1.1-1.2-2.8-50.7
Price to sales3.05.729.713.414.662.62.60.97.423.0

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.