D 
4.15p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£3.9m
FY2016FY2025
Net income
−£146,000
FY2016FY2025
Free cash flow
−£195,000
FY2016FY2025
Shareholders' equity
£7.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £3.9m | £3.6m | £2.8m | £3.6m | £3.7m | £21,870 | £22,400 | £650 | −£243,000 | — |
| Research and development | £355,000 | £79,000 | — | — | — | — | — | — | — | — |
| Operating income | −£205,000 | £36,000 | −£6.8m | £53,000 | £640,000 | −£890 | −£4,570 | −£3,540 | −£318,000 | −£269,000 |
| Net income | −£146,000 | −£66,000 | −£6.7m | £804,000 | £396,000 | −£1,910 | −£4,370 | −£2,500 | −£1.5m | −£269,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.06 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.31 | -0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £7.7m | £8.1m | £8.0m | £14.6m | £14.7m | £137,580 | £121,810 | £6,680 | £95,000 | £310,000 |
| Cash and short-term investments | £1.8m | £2.1m | £1.9m | £2.8m | £2.2m | £18,530 | £4,770 | £2,310 | £46,000 | £175,000 |
| Total liabilities | £366,000 | £689,000 | £652,000 | £667,000 | £1.6m | £12,240 | £7,480 | £3,830 | £208,000 | £126,000 |
| Debt | — | £94,000 | £243,000 | £318,000 | £462,000 | £4,920 | £260 | £2,200 | — | — |
| Shareholders' equity | £7.4m | £7.4m | £7.4m | £14.0m | £13.1m | £125,340 | £114,330 | £2,850 | −£113,000 | £184,000 |
| Shares outstanding | 118m | 118m | 118m | 119m | 119m | 110m | 90m | 77m | 5m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £55,000 | £695,000 | £180,000 | £1.2m | £510,000 | £3,820 | −£1,860 | −£5,130 | −£244,000 | −£267,000 |
| Capital spending | −£250,000 | −£3,000 | −£1.1m | −£434,000 | −£88,000 | −£20 | −£130 | −£156 | — | — |
| Free cash flow | −£195,000 | £692,000 | −£877,000 | £749,000 | £422,000 | £3,800 | −£1,990 | −£5,286 | −£244,000 | −£267,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.7m | £2.1m | £1.8m | £2.0m | £1.6m | £1.6m | £1.2m | £1.7m |
| Operating income | −£290,000 | −£83,000 | −£122,000 | £44,000 | −£8,000 | −£66,000 | −£289,000 | £321,000 |
| Net income | −£951,000 | £17,000 | −£163,000 | −£84,000 | £18,000 | −£6.5m | −£179,000 | £1.0m |
| Diluted earnings per share | -0.01 | 0.00 | -0.00 | -0.00 | 0.00 | -0.06 | -0.00 | 0.01 |
| Capital spending | — | — | — | — | — | −£1.0m | — | — |
| Total assets | £6.7m | £7.7m | £7.7m | £8.1m | £7.7m | £8.0m | £14.2m | £14.6m |
| Cash and short-term investments | £2.0m | £1.8m | £1.7m | £2.1m | £2.0m | £1.9m | £2.6m | £2.8m |
| Debt | — | — | £38,000 | £94,000 | £150,000 | £243,000 | £262,000 | £318,000 |
| Shareholders' equity | £6.4m | £7.4m | £7.3m | £7.4m | £7.5m | £7.4m | £13.8m | £14.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 182.1% | — |
| Operating income | — | 196.8% | 3.2% |
| Net income | — | 138.0% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.2% | -49.5% | -35.5% | — |
| Net margin | -2.8% | -43.7% | -32.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.8 | -93.8 | -0.6 | 12.6 | 26.1 | -3671.6 | -1368.2 | -4289.5 | -0.7 | -1.4 |
| Price to sales | 1.4 | 1.7 | 1.4 | 2.8 | 2.8 | 320.6 | 266.9 | — | -4.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 21 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.