D 
138.12
+8.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.09bn
FY2021FY2026
Net income
₹251.8m
FY2021FY2026
Free cash flow
₹1.15bn
FY2021FY2026
Shareholders' equity
₹10.27bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹21.09bn | ₹18.62bn | ₹18.39bn | ₹24.08bn | ₹15.54bn | — |
| Gross profit | ₹3.39bn | ₹4.76bn | ₹3.65bn | ₹5.50bn | ₹2.20bn | — |
| Research and development | — | — | ₹50.5m | ₹49.8m | ₹38.1m | — |
| Operating income | ₹720.5m | ₹3.76bn | ₹924.4m | ₹1.66bn | ₹1.56bn | −₹100,000 |
| Net income | ₹251.8m | ₹146.9m | ₹464.9m | ₹1.11bn | ₹1.02bn | −₹100,000 |
| Diluted earnings per share | 3.83 | 2.21 | 6.98 | 16.74 | 15.41 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹23.22bn | ₹23.98bn | ₹23.13bn | ₹20.77bn | ₹20.01bn | ₹15.51bn |
| Cash and short-term investments | ₹361.6m | ₹389.8m | ₹293.9m | ₹1.04bn | ₹229.8m | ₹138.7m |
| Total liabilities | ₹12.95bn | ₹13.86bn | ₹13.01bn | ₹10.89bn | ₹11.23bn | ₹7.76bn |
| Debt | ₹10.60bn | ₹11.62bn | ₹10.57bn | ₹8.10bn | ₹8.35bn | ₹4.03bn |
| Shareholders' equity | ₹10.27bn | ₹10.12bn | ₹10.11bn | ₹9.89bn | ₹8.77bn | ₹7.75bn |
| Shares outstanding | 66m | 66m | 67m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹1.59bn | ₹1.30bn | −₹1.01bn | ₹3.55bn | −₹2.46bn | −₹100,000 |
| Capital spending | −₹443.5m | −₹1.46bn | −₹1.71bn | −₹2.10bn | −₹1.62bn | — |
| Free cash flow | ₹1.15bn | −₹161.7m | −₹2.72bn | ₹1.45bn | −₹4.08bn | −₹100,000 |
| Dividends paid | −₹83.0m | −₹167.2m | −₹231.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.33bn | ₹5.40bn | ₹4.86bn | ₹5.58bn | ₹5.26bn | ₹4.64bn | ₹4.64bn | ₹4.66bn |
| Gross profit | ₹1.01bn | ₹1.61bn | ₹1.05bn | ₹732.3m | ₹801.5m | ₹2.01bn | ₹1.15bn | ₹265.6m |
| Operating income | −₹39.4m | ₹802.3m | ₹273.3m | −₹226.1m | −₹129.0m | ₹1.74bn | ₹12.6m | −₹210.6m |
| Net income | ₹367.9m | ₹462.7m | ₹169.0m | −₹159.9m | −₹220.0m | ₹448.0m | −₹68.6m | −₹233.7m |
| Diluted earnings per share | 5.59 | 7.03 | 2.55 | -2.41 | -3.31 | 6.75 | -1.03 | -3.51 |
| Cash from operations | — | — | — | ₹6.89bn | — | — | — | — |
| Capital spending | — | — | — | −₹194.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹6.69bn | — | — | — | — |
| Total assets | — | ₹23.22bn | — | ₹16.45bn | — | ₹23.98bn | — | ₹16.69bn |
| Cash and short-term investments | ₹87.1m | ₹361.6m | ₹558.1m | ₹564.3m | ₹327.5m | ₹389.8m | ₹332.6m | ₹339.9m |
| Debt | — | ₹10.58bn | — | ₹5.59bn | — | ₹11.57bn | — | ₹5.65bn |
| Shareholders' equity | ₹10.27bn | ₹10.27bn | ₹9.62bn | ₹9.62bn | ₹10.12bn | ₹10.12bn | ₹9.72bn | ₹9.72bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 25.6% | 19.8% | 22.8% | 14.1% | — |
| Operating margin | 4.9% | 4.5% | 5.9% | 7.2% | 10.2% | — |
| Net margin | 1.2% | 0.8% | 2.5% | 4.6% | 6.6% | — |
| Return on equity | 2.5% | 1.5% | 4.6% | 11.2% | 11.7% | -0.0% |
| Return on assets | 1.1% | 0.6% | 2.0% | 5.3% | 5.1% | -0.0% |
| Free cash flow yield | 21.0% | 28.2% | 7.1% | 57.8% | -8.7% | — |
| Revenue growth | 13.3% | 1.2% | -23.6% | 54.9% | — | — |
| Earnings growth | 71.4% | -68.4% | -58.2% | 8.6% | -1023400.0% | — |
| Current ratio | 1.16x | 1.14x | 1.19x | 1.31x | 1.28x | 1.46x |
| Debt to equity | 1.03x | 1.14x | 1.04x | 0.81x | 0.95x | 0.51x |
| Equity ratio | 44.2% | 42.2% | 43.7% | 47.6% | 43.9% | 50.0% |
| Interest coverage | 1.65x | 1.26x | 2.41x | 4.23x | 5.36x | — |
| R&D as a share of sales | — | — | 0.3% | 0.2% | 0.2% | — |
| Buybacks as a share of market value | 0.9% | 0.3% | -0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | — | — |
| Operating income | -24.3% | — | — |
| Net income | -39.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 21.0% | — | — |
| Operating margin | 11.3% | 8.6% | — | — |
| Net margin | 1.0% | 2.4% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 35.7 | 35.8 | 16.3 | 9.1 | 13.1 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Jul 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.25 | 2.50 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.