D 
401.10
+0.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹89.84bn
FY2017FY2026
Net income
₹13.02bn
FY2017FY2026
Free cash flow
−₹33.03bn
FY2017FY2026
Shareholders' equity
₹68.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹89.84bn | ₹113.17bn | ₹120.12bn | ₹103.33bn | ₹91.94bn | ₹94.26bn | ₹91.82bn | ₹92.47bn | ₹78.36bn | ₹51.30bn |
| Gross profit | ₹18.25bn | ₹27.57bn | ₹20.67bn | ₹10.95bn | ₹9.11bn | ₹18.74bn | ₹19.81bn | ₹20.47bn | ₹13.19bn | ₹12.82bn |
| Operating income | ₹14.68bn | ₹22.30bn | ₹12.77bn | ₹7.58bn | ₹2.59bn | ₹17.60bn | ₹15.59bn | ₹12.84bn | ₹11.80bn | ₹7.79bn |
| Net income | ₹13.02bn | ₹6.41bn | ₹1.94bn | ₹9.3m | −₹5.49bn | ₹2.67bn | ₹3.58bn | ₹5.52bn | ₹5.78bn | ₹3.58bn |
| Diluted earnings per share | 80.17 | 37.51 | 16.34 | 0.07 | -37.27 | 18.91 | 26.16 | 40.38 | 41.65 | 22.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹189.08bn | ₹197.09bn | ₹166.47bn | ₹154.39bn | ₹163.41bn | ₹183.68bn | ₹167.33bn | ₹144.39bn | ₹105.75bn | ₹80.19bn |
| Cash and short-term investments | ₹3.79bn | ₹11.58bn | ₹7.36bn | ₹17.39bn | ₹5.83bn | ₹4.66bn | ₹7.89bn | ₹3.47bn | ₹1.32bn | ₹838.6m |
| Total liabilities | ₹119.47bn | ₹144.54bn | ₹122.72bn | ₹114.41bn | ₹127.91bn | ₹145.95bn | ₹134.29bn | ₹116.04bn | ₹82.85bn | ₹63.00bn |
| Debt | ₹80.41bn | ₹95.25bn | ₹72.46bn | ₹66.64bn | ₹88.15bn | ₹105.44bn | ₹91.30bn | ₹74.06bn | ₹49.49bn | ₹42.30bn |
| Shareholders' equity | ₹68.29bn | ₹50.64bn | ₹43.70bn | ₹40.02bn | ₹35.51bn | ₹34.00bn | ₹31.41bn | ₹28.06bn | ₹22.76bn | ₹17.19bn |
| Shares outstanding | 162m | 171m | 119m | 139m | 147m | 141m | 137m | 137m | 139m | 162m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹656.4m | ₹1.31bn | ₹10.80bn | ₹28.45bn | ₹16.24bn | ₹10.82bn | ₹440.1m | ₹11.69bn | ₹12.99bn | ₹6.14bn |
| Capital spending | −₹32.38bn | −₹42.65bn | −₹55.54bn | −₹39.16bn | −₹39.84bn | −₹43.11bn | −₹50.86bn | −₹54.22bn | −₹17.33bn | −₹10.21bn |
| Free cash flow | −₹33.03bn | −₹41.34bn | −₹44.73bn | −₹10.71bn | −₹23.60bn | −₹32.29bn | −₹50.42bn | −₹42.53bn | −₹4.34bn | −₹4.07bn |
| Dividends paid | −₹162.4m | −₹146.2m | −₹14.6m | −₹14.6m | −₹146.2m | −₹136.8m | −₹164.9m | −₹164.9m | −₹164.6m | −₹3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23.78bn | ₹23.00bn | ₹21.38bn | ₹19.26bn | ₹26.20bn | ₹30.96bn | ₹25.90bn | ₹24.61bn |
| Gross profit | ₹4.62bn | ₹4.38bn | ₹4.94bn | ₹6.06bn | ₹6.50bn | ₹8.07bn | ₹6.11bn | ₹7.92bn |
| Operating income | ₹3.55bn | ₹3.25bn | ₹6.56bn | ₹3.94bn | ₹4.43bn | ₹7.35bn | ₹3.91bn | ₹4.14bn |
| Net income | ₹1.13bn | ₹620.5m | ₹8.30bn | ₹1.81bn | ₹2.29bn | ₹1.71bn | ₹1.15bn | ₹2.35bn |
| Diluted earnings per share | 6.95 | 3.82 | 48.57 | 10.62 | 13.40 | 10.00 | 9.71 | 19.82 |
| Cash from operations | — | — | — | −₹21.54bn | — | −₹5.64bn | — | −₹17.03bn |
| Capital spending | — | — | — | −₹12.56bn | — | −₹42.65bn | — | — |
| Free cash flow | — | — | — | −₹34.10bn | — | −₹48.30bn | — | — |
| Total assets | — | ₹189.08bn | — | ₹205.79bn | — | ₹197.09bn | — | ₹188.09bn |
| Cash and short-term investments | ₹3.79bn | ₹3.79bn | ₹6.94bn | ₹23.01bn | ₹11.58bn | ₹11.58bn | ₹7.12bn | ₹21.18bn |
| Debt | — | ₹80.41bn | — | ₹103.75bn | — | ₹95.28bn | — | ₹90.38bn |
| Shareholders' equity | ₹69.62bn | ₹68.29bn | ₹60.80bn | ₹57.72bn | ₹52.55bn | ₹50.64bn | ₹47.78bn | ₹46.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | -1.0% | 8.1% |
| Operating income | 24.6% | -3.6% | 8.5% |
| Net income | 1016.8% | 37.3% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 18.2% | 17.2% | 18.9% |
| Operating margin | 18.2% | 13.4% | 12.7% | 13.6% |
| Net margin | 9.6% | 5.0% | 3.0% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 12.7 | 27.6 | — | -5.8 | 23.4 | 15.0 | 10.0 | 10.0 | 45.0 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.5 | 0.3 | 0.7 | 0.6 | 0.6 | 0.7 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 15 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 1.00 | 0.10 | 0.10 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.