D 
8.19
+2.37%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.34bn
FY2016FY2025
Net income
€122.0m
FY2016FY2025
Free cash flow
€129.4m
FY2016FY2025
Shareholders' equity
€1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.34bn | €3.61bn | €3.62bn | €4.35bn | €3.62bn | €2.46bn | €2.71bn | €2.92bn | €2.73bn | €2.15bn |
| Operating income | €159.7m | €176.0m | €244.7m | €319.9m | €262.7m | €60.6m | €96.0m | €112.2m | €121.9m | €44.3m |
| Net income | €122.0m | €74.8m | €136.9m | €237.6m | €174.0m | €21.3m | €55.6m | €72.6m | €76.0m | €17.9m |
| Diluted earnings per share | 0.77 | 0.47 | 0.86 | 1.49 | 1.09 | 0.13 | 0.35 | 0.44 | 0.43 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.57bn | €2.56bn | €2.59bn | €2.88bn | €2.46bn | €1.88bn | €1.56bn | €1.41bn | €1.39bn | €1.20bn |
| Cash and short-term investments | €163.5m | €192.2m | €162.6m | €326.2m | €787.6m | €361.9m | €284.6m | €145.6m | €146.6m | €41.9m |
| Total liabilities | €1.44bn | €1.53bn | €1.59bn | €1.96bn | €1.76bn | €1.35bn | €1.03bn | €901.2m | €931.2m | €853.3m |
| Debt | €846.1m | €905.9m | €933.7m | €976.6m | €983.3m | €703.1m | €409.6m | €240.4m | €257.2m | €267.0m |
| Shareholders' equity | €1.12bn | €1.03bn | €990.4m | €918.8m | €703.1m | €521.6m | €523.1m | €507.9m | €459.6m | €343.8m |
| Shares outstanding | 159m | 159m | 159m | 159m | 159m | 159m | 159m | 164m | 176m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €230.9m | €328.3m | €234.3m | €409.0m | €311.9m | €176.4m | €165.1m | €170.2m | €180.9m | €129.9m |
| Capital spending | −€101.5m | −€146.5m | −€164.4m | −€141.8m | −€68.5m | −€70.1m | −€89.5m | −€90.1m | −€75.8m | −€54.4m |
| Free cash flow | €129.4m | €181.8m | €69.9m | €267.2m | €243.4m | €106.3m | €75.6m | €80.1m | €105.1m | €75.5m |
| Dividends paid | −€20.7m | −€25.5m | −€51.0m | −€51.0m | −€51.0m | −€17.5m | −€22.4m | −€22.9m | −€3.0m | −€7.7m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.83bn | €1.64bn | €1.70bn | €1.87bn | €1.73bn | €1.80bn | €1.82bn | €910.5m |
| Operating income | €97.2m | €78.8m | €80.1m | €106.5m | €63.6m | €82.2m | €105.1m | €52.7m |
| Net income | €73.5m | €58.8m | €63.2m | €43.4m | €31.4m | €65.4m | €71.5m | €33.0m |
| Diluted earnings per share | 0.46 | 0.37 | 0.40 | 0.27 | 0.20 | 0.41 | 0.45 | 0.21 |
| Cash from operations | €131.0m | €102.0m | €96.0m | €130.0m | €157.0m | €122.0m | €48.0m | €48.0m |
| Capital spending | −€58.0m | −€54.0m | −€47.0m | −€45.0m | −€101.0m | −€77.0m | −€43.0m | −€43.0m |
| Free cash flow | €73.0m | €48.0m | €49.0m | €85.0m | €56.0m | €45.0m | €5.0m | €5.0m |
| Total assets | €2.73bn | €2.57bn | €2.61bn | €2.56bn | €2.59bn | €2.59bn | €2.86bn | €2.86bn |
| Cash and short-term investments | €203.3m | €163.5m | €184.4m | €192.2m | €140.3m | €162.6m | €200.1m | €200.1m |
| Debt | €659.5m | €916.1m | €889.9m | €905.9m | €979.0m | €719.3m | €931.3m | — |
| Shareholders' equity | €1.18bn | €1.12bn | €1.07bn | €1.03bn | €994.1m | €990.4m | €920.4m | €920.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.8% | 4.9% | 6.8% | 7.5% | 7.3% | 2.2% |
| Net margin | 3.7% | 2.1% | 3.8% | 5.5% | 4.8% | 0.9% |
| Return on equity | 10.9% | 7.3% | 13.8% | 25.9% | 24.7% | 4.1% |
| Return on assets | 4.8% | 2.9% | 5.3% | 8.3% | 7.1% | 1.1% |
| Free cash flow yield | 25.8% | 36.8% | 30.9% | 42.7% | 29.5% | 19.1% |
| Revenue growth | -7.5% | -0.4% | -16.7% | 20.2% | 46.8% | -8.9% |
| Earnings growth | 63.1% | -45.4% | -42.4% | 36.6% | 716.9% | -61.7% |
| Current ratio | 1.10x | 1.08x | 1.04x | 1.07x | 1.74x | 1.29x |
| Debt to equity | 0.63x | 0.65x | 0.73x | 0.85x | 1.16x | 1.07x |
| Equity ratio | 43.6% | 40.2% | 38.3% | 31.9% | 28.5% | 27.8% |
| Interest coverage | 4.84x | 3.95x | 7.26x | 16.41x | 16.14x | 4.48x |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 6.3% | 3.6% |
| Operating income | -20.7% | 21.4% | 11.7% |
| Net income | -19.9% | 41.8% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | 6.0% | 5.8% | 4.9% |
| Net margin | 2.8% | 3.8% | 3.7% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 11.4 | 5.9 | 3.7 | 9.3 | 44.0 | 10.5 | 9.0 | 21.1 | 38.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 | 0.2 | 0.2 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.13 | 0.16 | 0.32 | 0.32 | 0.11 | 0.14 | 0.14 |
- 10-for-1 split · 18 Sept 2000
- 1-to-1 reverse split · 2 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.