D 
0.33
-1.49%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$18.1m
FY2017FY2026
Net income
−A$40.3m
FY2017FY2026
Free cash flow
−A$36.6m
FY2017FY2026
Shareholders' equity
A$115.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.1m | A$20.0m | A$24.1m | A$7.3m | A$16.6m | A$17.8m | A$10.7m | A$13.6m | A$14.6m | A$4.0m |
| Gross profit | A$554,000 | A$2.3m | A$11.0m | −A$5.9m | A$4.1m | A$8.6m | A$1.9m | A$3.2m | A$3.6m | A$282,925 |
| Operating income | −A$22.7m | −A$10.5m | −A$750,000 | −A$14.1m | −A$4.9m | A$4.8m | −A$1.9m | −A$1.9m | −A$564,000 | −A$1.3m |
| Net income | −A$40.3m | −A$12.5m | A$5.2m | −A$10.1m | −A$3.2m | A$1.4m | −A$1.5m | −A$1.1m | −A$420,000 | −A$1.5m |
| Diluted earnings per share | -0.53 | -0.12 | 0.12 | -0.24 | -0.08 | 0.03 | -0.03 | -0.03 | -0.01 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$247.7m | A$169.4m | A$189.0m | A$183.6m | A$160.4m | A$125.9m | A$111.2m | A$106.5m | A$91.9m | A$17.0m |
| Cash and short-term investments | A$1.2m | A$23.3m | A$28.6m | A$13,000 | A$12,000 | A$3.6m | A$27,000 | A$12,000 | A$4.7m | — |
| Total liabilities | A$132.6m | A$71.0m | A$69.2m | A$75.3m | A$52.9m | A$38.6m | A$35.8m | A$32.8m | A$18.2m | A$2.4m |
| Debt | A$110.5m | A$42.5m | A$43.2m | A$58.2m | A$34.9m | A$26.8m | A$32.6m | A$27.9m | A$11.0m | A$1.7m |
| Shareholders' equity | A$115.1m | A$98.4m | A$119.9m | A$108.3m | A$107.6m | A$87.3m | A$75.4m | A$73.6m | A$73.7m | A$14.6m |
| Shares outstanding | 77m | 107m | 45m | 42m | 42m | 43m | 43m | 43m | 43m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$30.8m | −A$6.6m | −A$5.3m | −A$12.4m | −A$6.4m | A$3.6m | −A$3.1m | −A$2.9m | −A$2.0m | −A$1.3m |
| Capital spending | −A$5.8m | −A$18.4m | −A$18.0m | −A$6.7m | −A$2.4m | −A$16.1m | −A$1.8m | −A$18.1m | −A$8.9m | −A$938,267 |
| Free cash flow | −A$36.6m | −A$25.0m | −A$23.3m | −A$19.2m | −A$8.8m | −A$12.5m | −A$4.8m | −A$21.0m | −A$10.9m | −A$2.2m |
| Dividends paid | −A$4.8m | −A$3.6m | — | — | −A$1.5m | −A$7.7m | −A$4.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.4m | A$8.7m | A$8.5m | A$11.5m | A$14.4m | A$9.6m | A$4.1m | A$2.0m |
| Gross profit | A$244,000 | A$310,000 | A$596,000 | A$1.7m | A$3.0m | −A$3.7m | −A$4.9m | −A$2.0m |
| Operating income | −A$12.6m | −A$10.0m | −A$7.2m | −A$8.9m | −A$4.4m | −A$8.5m | −A$9.6m | −A$4.3m |
| Net income | −A$21.6m | −A$15.8m | −A$9.4m | −A$3.1m | A$3.8m | A$1.4m | −A$7.0m | −A$3.5m |
| Diluted earnings per share | -0.28 | -0.15 | -0.09 | -0.07 | 0.09 | 0.03 | -0.17 | -0.08 |
| Cash from operations | −A$14.0m | −A$16.0m | −A$6.0m | — | −A$6.0m | — | −A$7.0m | −A$3.0m |
| Capital spending | −A$1.0m | −A$4.0m | −A$13.0m | −A$4.0m | −A$2.0m | −A$15.0m | −A$2.0m | −A$1.0m |
| Free cash flow | −A$15.0m | −A$20.0m | −A$19.0m | — | −A$8.0m | — | −A$9.0m | −A$4.0m |
| Total assets | A$247.7m | A$266.1m | A$169.4m | A$169.4m | A$189.0m | A$205.7m | A$183.6m | A$183.6m |
| Cash and short-term investments | A$1.2m | A$765,000 | A$23.3m | A$2.6m | A$28.6m | A$668,000 | A$13,000 | A$13,000 |
| Debt | A$42.0m | A$10.6m | A$42.5m | A$32.8m | A$43.2m | A$76.2m | A$58.2m | — |
| Shareholders' equity | A$115.1m | A$142.7m | A$98.4m | A$116.3m | A$119.9m | A$109.6m | A$108.3m | A$108.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.4% | 0.3% | 12.7% |
| Operating income | 17.0% | — | — |
| Net income | 58.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 11.5% | 19.9% | 21.1% |
| Operating margin | -86.8% | -69.1% | -46.2% | -34.9% |
| Net margin | -138.4% | -83.0% | -57.2% | -40.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -6.9 | 12.2 | -6.3 | -21.5 | 46.8 | -40.0 | -43.7 | -154.2 |
| Price to sales | 1.4 | 4.3 | 2.6 | 8.8 | 4.1 | 3.7 | 5.5 | 3.6 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.003 | 0.133 | 0.062 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.