D 
6.19
+3.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.54bn
FY2022FY2026
Net income
₹396.5m
FY2022FY2026
Free cash flow
−₹444.5m
FY2022FY2026
Shareholders' equity
₹4.47bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹5.54bn | ₹5.82bn | ₹5.11bn | ₹4.33bn | ₹3.63bn |
| Gross profit | ₹913.9m | ₹1.56bn | ₹1.57bn | ₹772.4m | ₹642.5m |
| Operating income | ₹738.2m | ₹1.28bn | ₹1.30bn | ₹455.4m | ₹383.4m |
| Net income | ₹396.5m | ₹6.6m | ₹604.1m | ₹213.9m | ₹176.6m |
| Diluted earnings per share | 0.85 | 0.01 | 1.39 | 0.46 | 0.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹9.87bn | ₹8.32bn | ₹5.59bn | ₹4.49bn | ₹3.22bn |
| Cash and short-term investments | ₹28.7m | ₹94.8m | ₹873,000 | ₹31.7m | — |
| Total liabilities | ₹5.40bn | ₹4.19bn | ₹3.99bn | ₹3.49bn | ₹2.37bn |
| Debt | ₹1.78bn | ₹1.35bn | ₹1.57bn | ₹965.7m | ₹315.0m |
| Shareholders' equity | ₹4.47bn | ₹4.13bn | ₹1.60bn | ₹1.01bn | ₹847.2m |
| Shares outstanding | 466m | 466m | 435m | 466m | 466m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹409.7m | −₹1.31bn | −₹268.5m | ₹128.8m | ₹6.0m |
| Capital spending | −₹34.8m | −₹117.0m | −₹135.5m | −₹134.4m | −₹51.9m |
| Free cash flow | −₹444.5m | −₹1.43bn | −₹404.0m | −₹5.6m | −₹45.9m |
| Dividends paid | −₹46.6m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹898.6m | ₹2.36bn | ₹1.66bn | ₹450.5m | ₹1.07bn | ₹2.24bn | ₹1.31bn | ₹1.22bn |
| Gross profit | ₹130.4m | ₹308.7m | ₹175.4m | ₹228.3m | ₹381.6m | ₹424.4m | ₹391.6m | ₹349.7m |
| Operating income | ₹102.1m | ₹250.4m | ₹132.3m | ₹110.2m | ₹245.4m | ₹214.3m | ₹286.8m | ₹257.2m |
| Net income | ₹28.8m | ₹145.1m | ₹51.7m | ₹49.8m | ₹149.9m | ₹112.0m | ₹162.6m | ₹150.8m |
| Diluted earnings per share | 0.06 | 0.31 | 0.11 | 0.11 | 0.32 | 0.24 | 0.37 | 0.35 |
| Cash from operations | — | — | — | −₹40.0m | — | −₹1.07bn | — | −₹300.0m |
| Capital spending | — | — | — | −₹22.0m | — | −₹106.0m | — | −₹5.0m |
| Free cash flow | — | — | — | −₹62.0m | — | −₹1.18bn | — | −₹305.0m |
| Total assets | — | ₹9.87bn | — | ₹8.71bn | — | ₹8.32bn | — | — |
| Cash and short-term investments | ₹28.7m | ₹28.7m | ₹67.5m | ₹67.5m | — | ₹94.8m | — | — |
| Debt | — | ₹1.70bn | — | ₹1.48bn | — | ₹1.32bn | — | — |
| Shareholders' equity | ₹4.47bn | ₹4.47bn | ₹4.28bn | ₹4.28bn | — | ₹4.13bn | — | — |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 26.9% | 30.6% | 17.8% | 17.7% | 36.4% |
| Operating margin | 13.3% | 17.9% | 20.3% | 9.8% | 10.1% | 8.7% |
| Net margin | 7.2% | 0.1% | 11.8% | 4.9% | 4.9% | 3.8% |
| Return on equity | 8.9% | 0.2% | 37.7% | 21.3% | 20.9% | 16.0% |
| Return on assets | 4.0% | 0.1% | 10.8% | 4.8% | 5.5% | 5.3% |
| Free cash flow yield | -12.9% | -41.0% | -4.9% | 11.7% | — | — |
| Revenue growth | -4.7% | 13.8% | 18.0% | 19.4% | 3.4% | 12.8% |
| Earnings growth | 5876.7% | -98.9% | 182.4% | 21.1% | 30.9% | -1.4% |
| Current ratio | 2.50x | 2.75x | 1.65x | 1.46x | 1.26x | 1.81x |
| Debt to equity | 0.38x | 0.32x | 0.96x | 0.96x | 0.94x | 0.48x |
| Equity ratio | 45.3% | 49.6% | 28.7% | 22.4% | 26.3% | 33.1% |
| Interest coverage | 2.87x | 321.83x | 4.69x | 3.09x | 2.86x | — |
| Buybacks as a share of market value | 0.0% | -7.1% | -21.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | — | — |
| Operating income | 17.5% | — | — |
| Net income | 22.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 23.1% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 7.1 | — | 13.9 |
| Price to sales | 0.5 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.