GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
R

Remala Abadi Tbk PT DATA.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

850

+2.41%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 430.35bn

FY2020FY2025

Net income

IDR 102.01bn

FY2020FY2025

Free cash flow

−IDR 243.74bn

FY2020FY2025

Shareholders' equity

IDR 355.60bn

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
RevenueIDR 430.35bnIDR 348.19bnIDR 217.39bnIDR 209.71bnIDR 155.26bnIDR 115.87bn
Operating incomeIDR 160.27bnIDR 147.55bnIDR 56.05bnIDR 36.58bnIDR 18.86bnIDR 11.62bn
Net incomeIDR 102.01bnIDR 96.59bnIDR 26.13bnIDR 25.95bnIDR 11.44bnIDR 2.86bn
Diluted earnings per share74.1970.2123.5918.878.322.08

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Total assetsIDR 1.01trnIDR 381.20bnIDR 147.01bnIDR 96.84bnIDR 74.86bnIDR 71.80bn
Cash and short-term investmentsIDR 24.26bnIDR 12.23bnIDR 11.56bnIDR 13.18bnIDR 9.19bnIDR 4.36bn
Total liabilitiesIDR 612.15bnIDR 118.13bnIDR 55.43bnIDR 31.55bnIDR 35.65bnIDR 43.94bn
DebtIDR 433.80bnIDR 34.98bnIDR 30.49bnIDR 1.46bnIDR 8.56bnIDR 15.04bn
Shareholders' equityIDR 355.60bnIDR 251.21bnIDR 119.49bnIDR 65.12bnIDR 39.08bnIDR 27.75bn
Shares outstanding1,375m1,376m1,108m1,375m1,374m1,376m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operationsIDR 137.27bnIDR 63.46bnIDR 32.01bnIDR 34.07bnIDR 17.51bnIDR 20.35bn
Capital spending−IDR 381.01bn−IDR 99.81bn−IDR 44.34bn−IDR 18.98bn−IDR 3.98bn−IDR 19.88bn
Free cash flow−IDR 243.74bn−IDR 36.35bn−IDR 12.33bnIDR 15.10bnIDR 13.52bnIDR 467.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 129.94bnIDR 118.31bnIDR 115.91bnIDR 110.53bnIDR 117.51bnIDR 86.39bnIDR 99.18bnIDR 121.54bn
Operating incomeIDR 52.87bnIDR 46.79bnIDR 60.79bnIDR 44.87bnIDR 29.81bnIDR 19.20bnIDR 61.75bnIDR 45.70bn
Net incomeIDR 32.53bnIDR 26.25bnIDR 37.29bnIDR 30.41bnIDR 20.61bnIDR 13.70bnIDR 44.34bnIDR 23.08bn
Diluted earnings per share23.6619.0927.1222.1214.999.9632.2316.77
Cash from operationsIDR 38.10bnIDR 28.16bnIDR 94.20bnIDR 37.25bn−IDR 5.23bnIDR 11.05bnIDR 2.52bnIDR 47.47bn
Capital spending−IDR 56.68bn−IDR 53.63bn−IDR 182.15bn−IDR 78.04bn−IDR 72.70bn−IDR 48.13bn−IDR 6.49bn−IDR 73.99bn
Free cash flow−IDR 18.58bn−IDR 25.47bn−IDR 87.95bn−IDR 40.79bn−IDR 77.93bn−IDR 37.07bn−IDR 3.97bn−IDR 26.52bn
Total assetsIDR 1.11trnIDR 1.08trnIDR 1.01trnIDR 821.90bnIDR 751.81bnIDR 473.84bnIDR 381.20bnIDR 311.54bn
Cash and short-term investmentsIDR 9.79bnIDR 13.51bnIDR 24.26bnIDR 23.54bnIDR 95.43bnIDR 20.19bnIDR 12.23bnIDR 16.88bn
DebtIDR 471.70bnIDR 455.56bnIDR 433.80bnIDR 392.32bnIDR 326.89bnIDR 72.89bnIDR 24.91bnIDR 43.60bn
Shareholders' equityIDR 414.39bnIDR 381.86bnIDR 355.60bnIDR 318.52bnIDR 288.11bnIDR 264.91bnIDR 251.21bnIDR 206.73bn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin37.2%42.4%25.8%17.4%12.1%9.3%
Net margin23.7%27.7%12.0%12.4%7.4%2.5%
Return on equity28.7%38.4%21.9%39.8%29.3%10.3%
Return on assets10.1%25.3%17.8%26.8%15.3%4.0%
Free cash flow yield20.7%6.5%3.8%———
Revenue growth23.6%60.2%3.7%35.1%34.0%—
Earnings growth5.6%269.6%0.7%127.0%299.7%—
Current ratio0.39x1.61x0.69x1.20x0.50x0.21x
Debt to equity1.21x0.08x0.19x0.06x0.22x0.54x
Equity ratio35.3%65.9%81.3%67.3%52.2%38.6%
Interest coverage10.50x57.75x39.79x27.78x8.71x5.28x
Buybacks as a share of market value0.1%-24.2%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue27.1%30.0%—
Operating income63.6%69.0%—
Net income57.8%104.4%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin39.5%33.2%29.2%—
Net margin25.5%20.8%17.9%—

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings56.611.0
Price to sales13.43.1

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.