118
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 510.19bn
FY2016FY2025
Net income
−IDR 259.62bn
FY2016FY2025
Free cash flow
IDR 36.12bn
FY2016FY2025
Shareholders' equity
IDR 1.18trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 510.19bn | IDR 511.56bn | IDR 433.20bn | IDR 330.16bn | IDR 290.57bn | IDR 324.13bn | IDR 461.44bn | IDR 379.42bn | IDR 445.96bn | IDR 754.74bn |
| Research and development | — | — | — | IDR 3.19bn | IDR 3.31bn | IDR 3.70bn | IDR 3.81bn | — | — | — |
| Operating income | IDR 64.71bn | IDR 64.34bn | IDR 28.52bn | −IDR 49.59bn | −IDR 67.15bn | −IDR 62.71bn | −IDR 724.80bn | IDR 88.39bn | −IDR 288.79bn | IDR 313.51bn |
| Net income | −IDR 259.62bn | −IDR 296.80bn | −IDR 343.79bn | −IDR 421.16bn | −IDR 411.22bn | −IDR 400.17bn | −IDR 260.78bn | IDR 13.12bn | IDR 30.18bn | IDR 191.88bn |
| Diluted earnings per share | -82.64 | -94.48 | -109.44 | -134.07 | -130.90 | -127.39 | -83.01 | 4.18 | 9.61 | 61.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.10trn | IDR 6.21trn | IDR 6.32trn | IDR 6.46trn | IDR 6.60trn | IDR 6.66trn | IDR 6.88trn | IDR 6.91trn | IDR 6.36trn | IDR 6.07trn |
| Cash and short-term investments | IDR 31.26bn | IDR 15.87bn | IDR 38.79bn | IDR 2.43bn | IDR 75.02bn | IDR 30.17bn | IDR 71.43bn | IDR 107.11bn | IDR 50.73bn | IDR 113.60bn |
| Total liabilities | IDR 4.92trn | IDR 4.77trn | IDR 4.58trn | IDR 4.38trn | IDR 4.10trn | IDR 3.74trn | IDR 3.57trn | IDR 3.33trn | IDR 2.80trn | IDR 2.44trn |
| Debt | IDR 3.38trn | IDR 3.43trn | IDR 3.47trn | IDR 3.49trn | IDR 3.41trn | IDR 3.13trn | IDR 3.18trn | IDR 2.94trn | IDR 2.52trn | IDR 2.08trn |
| Shareholders' equity | IDR 1.18trn | IDR 1.44trn | IDR 1.74trn | IDR 2.08trn | IDR 2.50trn | IDR 2.91trn | IDR 3.32trn | IDR 3.58trn | IDR 3.56trn | IDR 3.62trn |
| Shares outstanding | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m | 3,141m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 37.86bn | IDR 40.83bn | IDR 30.19bn | −IDR 421.16bn | −IDR 149.79bn | −IDR 84.70bn | −IDR 234.31bn | −IDR 110.54bn | −IDR 102.68bn | IDR 179.53bn |
| Capital spending | −IDR 1.73bn | −IDR 4.41bn | −IDR 3.35bn | −IDR 275.7m | −IDR 47.64bn | −IDR 8.93bn | −IDR 58.04bn | −IDR 241.75bn | −IDR 292.51bn | −IDR 272.81bn |
| Free cash flow | IDR 36.12bn | IDR 36.43bn | IDR 26.84bn | −IDR 421.43bn | −IDR 197.42bn | −IDR 93.63bn | −IDR 292.35bn | −IDR 352.29bn | −IDR 395.19bn | −IDR 93.28bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 93.82bn | −IDR 93.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 134.22bn | IDR 118.93bn | IDR 136.61bn | IDR 131.83bn | IDR 126.15bn | IDR 112.75bn | IDR 137.88bn | IDR 138.68bn |
| Operating income | IDR 16.51bn | IDR 14.95bn | IDR 26.69bn | IDR 18.54bn | IDR 23.65bn | IDR 13.76bn | IDR 18.93bn | IDR 22.95bn |
| Net income | −IDR 55.36bn | −IDR 63.96bn | −IDR 68.08bn | −IDR 63.97bn | −IDR 57.43bn | −IDR 70.15bn | −IDR 79.55bn | −IDR 66.87bn |
| Diluted earnings per share | -17.62 | -20.36 | -21.67 | -20.36 | -18.28 | -22.33 | -25.32 | -21.29 |
| Cash from operations | IDR 17.54bn | IDR 712.0m | IDR 9.94bn | −IDR 1.03bn | IDR 22.86bn | IDR 6.09bn | IDR 13.85bn | IDR 7.76bn |
| Capital spending | −IDR 396.0m | −IDR 160.0m | −IDR 426.0m | −IDR 293.0m | −IDR 237.0m | −IDR 775.0m | −IDR 1.87bn | −IDR 2.35bn |
| Free cash flow | IDR 17.14bn | IDR 552.0m | IDR 9.51bn | −IDR 1.32bn | IDR 22.63bn | IDR 5.31bn | IDR 11.98bn | IDR 5.41bn |
| Total assets | IDR 6.06trn | IDR 6.07trn | IDR 6.10trn | IDR 6.14trn | IDR 6.17trn | IDR 6.18trn | IDR 6.21trn | IDR 6.24trn |
| Cash and short-term investments | IDR 34.85bn | IDR 22.51bn | IDR 31.26bn | IDR 1.01bn | IDR 13.26bn | IDR 5.61bn | IDR 15.87bn | IDR 32.01bn |
| Debt | IDR 3.36trn | IDR 3.37trn | IDR 3.38trn | IDR 3.39trn | IDR 3.40trn | IDR 3.42trn | IDR 3.43trn | IDR 3.44trn |
| Shareholders' equity | IDR 1.06trn | IDR 1.12trn | IDR 1.18trn | IDR 1.25trn | IDR 1.31trn | IDR 1.37trn | IDR 1.44trn | IDR 1.52trn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.7% | 12.6% | 6.6% | -15.0% | -23.1% | -19.3% | — |
| Net margin | -50.9% | -58.0% | -79.4% | -127.6% | -141.5% | -123.5% | — |
| Return on equity | -22.0% | -20.6% | -19.8% | -20.2% | -16.4% | -13.7% | — |
| Return on assets | -4.3% | -4.8% | -5.4% | -6.5% | -6.2% | -6.0% | — |
| Free cash flow yield | 7.7% | 8.8% | 6.5% | -82.2% | -19.9% | -14.8% | — |
| Revenue growth | -0.3% | 18.1% | 31.2% | 13.6% | -10.4% | -29.8% | — |
| Earnings growth | -12.5% | -13.7% | -18.4% | 2.4% | 2.8% | 53.5% | — |
| Current ratio | 0.03x | 0.10x | 0.15x | 0.14x | 0.15x | 0.30x | — |
| Debt to equity | 2.86x | 2.38x | 1.99x | 1.68x | 1.36x | 1.07x | — |
| Equity ratio | 19.4% | 23.2% | 27.5% | 32.2% | 37.9% | 43.8% | — |
| Interest coverage | 0.21x | 0.20x | 0.08x | -0.14x | -0.20x | -0.19x | — |
| R&D as a share of sales | — | — | — | 1.0% | 1.1% | 1.1% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 9.5% | -4.9% |
| Operating income | — | — | -14.4% |
| Net income | -14.9% | -8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | 6.0% | -0.9% | -6.2% |
| Net margin | -54.5% | -74.0% | -88.9% | -37.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -1.8 | -1.2 | -1.3 | -2.4 | -1.7 | -2.5 | 50.8 | 22.1 | 3.5 |
| Price to sales | 1.2 | 1.0 | 0.9 | 1.6 | 3.4 | 2.0 | 1.4 | 1.8 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2017.
| FY2017 | FY2014 | FY2013 | |
|---|---|---|---|
| Paid in the year | 30.00 | 28.00 | 28.00 |
- 2-for-1 split · 1 Aug 2007
- 2-for-1 split · 28 Jul 1997
- 2-for-1 split · 21 May 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.