D 
29.07
+11.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.30bn
FY2017FY2026
Net income
₹53.7m
FY2017FY2026
Free cash flow
₹151.8m
FY2017FY2026
Shareholders' equity
₹1.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.30bn | ₹4.21bn | ₹7.15bn | ₹6.83bn | ₹9.09bn | ₹5.68bn | ₹7.68bn | ₹7.71bn | ₹6.50bn | ₹7.04bn |
| Gross profit | ₹575.6m | ₹428.6m | ₹1.30bn | ₹1.45bn | ₹1.89bn | ₹1.10bn | ₹1.30bn | ₹1.06bn | ₹940.3m | ₹995.4m |
| Operating income | ₹242.4m | ₹242.1m | ₹358.0m | ₹277.4m | ₹553.4m | ₹157.8m | ₹216.1m | ₹244.0m | ₹264.6m | ₹258.6m |
| Net income | ₹53.7m | ₹54.0m | ₹52.2m | ₹8.0m | ₹183.5m | −₹62.0m | −₹69.4m | ₹83.7m | ₹117.1m | ₹88.7m |
| Diluted earnings per share | 2.31 | 2.29 | 2.24 | 0.34 | 7.88 | -2.66 | -2.94 | 3.90 | 5.25 | 3.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.42bn | ₹3.52bn | ₹4.18bn | ₹4.48bn | ₹4.51bn | ₹4.46bn | ₹5.00bn | ₹4.92bn | ₹2.95bn | ₹2.14bn |
| Cash and short-term investments | ₹5.2m | ₹6.2m | ₹6.8m | ₹14.3m | ₹13.5m | ₹2.4m | ₹2.2m | ₹2.0m | ₹27.3m | ₹23.7m |
| Total liabilities | ₹1.94bn | ₹2.08bn | ₹2.98bn | ₹3.33bn | ₹3.35bn | ₹3.49bn | ₹4.02bn | ₹3.81bn | ₹1.90bn | ₹1.20bn |
| Debt | ₹1.68bn | ₹1.88bn | ₹2.66bn | ₹2.98bn | ₹3.15bn | ₹3.31bn | ₹3.54bn | ₹3.32bn | ₹1.71bn | ₹985.1m |
| Shareholders' equity | ₹1.48bn | ₹1.44bn | ₹1.20bn | ₹1.15bn | ₹1.15bn | ₹968.5m | ₹981.3m | ₹1.10bn | ₹1.06bn | ₹936.6m |
| Shares outstanding | 23m | 24m | 23m | 23m | 23m | 23m | 24m | 21m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹278.2m | ₹165.9m | ₹701.1m | ₹596.9m | ₹454.9m | ₹469.5m | ₹255.7m | ₹102.3m | ₹160.4m | ₹125.6m |
| Capital spending | −₹126.4m | −₹21.5m | −₹114.5m | −₹166.9m | −₹51.7m | −₹38.1m | −₹177.7m | −₹1.61bn | −₹690.6m | −₹93.1m |
| Free cash flow | ₹151.8m | ₹144.4m | ₹586.6m | ₹430.0m | ₹403.3m | ₹431.4m | ₹78.0m | −₹1.51bn | −₹530.2m | ₹32.5m |
| Dividends paid | — | — | — | −₹11.7m | −₹11.7m | −₹11.7m | −₹16.7m | −₹33.4m | −₹31.2m | −₹12.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.53bn | ₹1.12bn | ₹932.9m | ₹1.22bn | ₹1.03bn | ₹851.5m | ₹1.20bn | ₹967.2m |
| Gross profit | ₹173.3m | ₹135.6m | ₹159.3m | ₹157.2m | ₹221.6m | ₹76.5m | ₹264.6m | ₹123.7m |
| Operating income | ₹68.4m | ₹22.0m | ₹53.3m | ₹38.6m | ₹33.3m | ₹95.2m | ₹45.7m | ₹23.2m |
| Net income | ₹26.9m | ₹9.2m | ₹9.9m | ₹11.5m | ₹23.2m | ₹32.1m | ₹16.1m | ₹7.4m |
| Diluted earnings per share | 1.15 | 0.39 | 0.42 | 0.49 | 0.99 | 1.36 | 0.69 | 0.32 |
| Cash from operations | — | — | — | ₹215.0m | — | ₹374.0m | — | ₹432.0m |
| Capital spending | — | — | — | −₹73.0m | — | −₹21.0m | — | −₹4.0m |
| Free cash flow | — | — | — | ₹142.0m | — | ₹353.0m | — | ₹428.0m |
| Total assets | — | ₹3.42bn | — | ₹3.51bn | — | ₹3.52bn | — | ₹3.73bn |
| Cash and short-term investments | ₹3.3m | ₹5.2m | ₹6.5m | ₹6.5m | ₹4.3m | ₹6.2m | ₹6.8m | ₹9.6m |
| Debt | — | ₹1.68bn | — | ₹1.80bn | — | ₹1.88bn | — | ₹2.13bn |
| Shareholders' equity | ₹1.48bn | ₹1.48bn | ₹1.47bn | ₹1.47bn | ₹1.44bn | ₹1.44bn | ₹1.38bn | ₹1.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.3% | -5.4% | -3.6% |
| Operating income | -4.4% | 9.0% | -1.4% |
| Net income | 88.9% | — | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 16.7% | 18.1% | 16.7% |
| Operating margin | 5.7% | 5.0% | 4.9% | 4.3% |
| Net margin | 1.3% | 0.7% | 0.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.9 | 19.1 | 144.6 | 6.4 | -21.7 | -12.8 | 6.5 | 8.4 | 15.5 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.75 | 1.50 | 1.40 |
- 2-for-1 split · 25 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.