D 
6.95
+2.21%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€63.4m
FY2016FY2025
Net income
€9.9m
FY2016FY2025
Free cash flow
€9.6m
FY2016FY2025
Shareholders' equity
€75.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €63.4m | €58.1m | €53.7m | €57.7m | €46.1m | €28.3m | €42.6m | €46.1m | €45.8m | €42.4m |
| Gross profit | €21.2m | €19.4m | €16.1m | €15.9m | €11.9m | €5.0m | €13.5m | €13.5m | €14.0m | €12.0m |
| Research and development | — | — | — | €6,588 | €49,914 | €40,703 | €74,578 | — | — | — |
| Operating income | €13.2m | €12.8m | €10.4m | €10.8m | €8.8m | €990,077 | €8.2m | €8.3m | €8.3m | €7.1m |
| Net income | €9.9m | €7.4m | €5.2m | €6.2m | €5.7m | −€1.7m | €5.8m | €2.9m | €2.0m | €1.1m |
| Diluted earnings per share | 0.66 | 0.50 | 0.35 | 0.41 | 0.38 | -0.12 | 0.39 | 0.19 | 0.13 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €189.5m | €173.7m | €175.6m | €177.8m | €153.0m | €159.0m | €158.1m | €160.8m | €162.6m | €165.0m |
| Cash and short-term investments | €13.2m | €1.6m | €2.0m | €1.6m | €2.1m | €6.0m | €2.2m | €2.1m | €1.5m | €1.8m |
| Total liabilities | €102.0m | €107.9m | €117.2m | €124.6m | €123.8m | €135.7m | €133.1m | €141.8m | €146.6m | €150.9m |
| Debt | €53.9m | €51.9m | €61.3m | €71.8m | €79.6m | €92.8m | €88.5m | €94.2m | €100.3m | €105.1m |
| Shareholders' equity | €75.7m | €65.8m | €58.4m | €53.2m | €29.2m | €23.3m | €25.0m | €19.0m | €16.0m | €14.0m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.0m | €15.6m | €14.2m | €10.7m | €11.3m | €3.7m | €7.1m | €9.0m | €6.3m | €7.0m |
| Capital spending | −€6.4m | −€6.6m | −€3.3m | −€3.5m | −€1.9m | −€4.1m | −€1.5m | −€2.3m | −€1.4m | −€2.1m |
| Free cash flow | €9.6m | €9.0m | €10.9m | €7.3m | €9.4m | −€467,009 | €5.6m | €6.7m | €4.8m | €4.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €24.3m | €39.9m | €23.4m | €36.6m | €21.5m | €34.3m | €19.4m | €34.2m |
| Gross profit | €5.5m | €16.3m | €4.9m | €14.8m | €4.5m | €13.1m | €2.9m | €12.1m |
| Operating income | €1.8m | €11.9m | €1.7m | €10.4m | €1.8m | €9.5m | €326,470 | €8.3m |
| Net income | €1.0m | €9.1m | €789,733 | €7.1m | €317,154 | €6.3m | −€1.0m | €6.2m |
| Diluted earnings per share | 0.07 | 0.61 | 0.05 | 0.48 | 0.02 | 0.42 | -0.07 | 0.41 |
| Cash from operations | €4.0m | €10.0m | €5.0m | €9.0m | €6.0m | €8.0m | €5.0m | €5.0m |
| Capital spending | −€4.0m | −€2.0m | −€3.0m | −€3.0m | −€3.0m | −€1.0m | −€2.0m | −€1.0m |
| Free cash flow | €0 | €8.0m | €2.0m | €6.0m | €3.0m | €7.0m | €3.0m | €4.0m |
| Total assets | €187.5m | €189.5m | €181.1m | €173.7m | €180.1m | €175.6m | €178.8m | €177.8m |
| Cash and short-term investments | €5.1m | €13.2m | €3.7m | €1.6m | €4.8m | €2.0m | €2.9m | €1.6m |
| Debt | €3.5m | €53.9m | €2.5m | €51.9m | €61.3m | €61.3m | €68.4m | €71.8m |
| Shareholders' equity | €76.7m | €75.7m | €66.6m | €65.8m | €58.7m | €58.4m | €52.1m | €53.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 17.5% | 4.3% |
| Operating income | 7.0% | 67.9% | 20.7% |
| Net income | 16.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 31.2% | 29.1% | 29.3% |
| Operating margin | 21.4% | 20.3% | 18.5% | 17.3% |
| Net margin | 14.3% | 12.4% | 10.7% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 7.1 | 9.8 | 7.2 | 8.6 | -27.4 | 8.2 | 14.5 | 21.1 | 41.6 |
| Price to sales | 1.6 | 0.9 | 0.9 | 0.8 | 1.1 | 1.7 | 1.1 | 0.9 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.047 |
- 5-for-1 split · 18 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.