D 
2.50
+6.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$21.5m
FY2016FY2025
Net income
−$5.2m
FY2016FY2025
Free cash flow
−$2.8m
FY2016FY2025
Shareholders' equity
$13.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.5m | $21.8m | $28.1m | $24.2m | $25.8m | $20.3m | $21.6m | $29.2m | $34.1m | $23.4m |
| Gross profit | $10.6m | $11.6m | $16.2m | $13.2m | $14.7m | $10.8m | $12.6m | $17.4m | $20.1m | $12.9m |
| Research and development | $6.5m | $6.2m | $6.5m | $6.1m | $6.6m | $6.4m | $6.5m | $7.4m | $6.9m | $5.1m |
| Operating income | −$5.1m | −$3.0m | $448,000 | −$749,000 | −$273,000 | −$3.1m | −$1.3m | $1.7m | $5.0m | $1.4m |
| Net income | −$5.2m | −$3.1m | $486,000 | −$1.1m | −$555,000 | −$4.0m | −$1.2m | $1.6m | $5.4m | $1.7m |
| Diluted earnings per share | -0.56 | -0.33 | 0.05 | -0.13 | -0.06 | -0.47 | -0.14 | 0.19 | 0.64 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20.2m | $25.0m | $27.4m | $27.2m | $29.1m | $25.6m | $28.3m | $30.7m | $30.3m | $22.8m |
| Cash and short-term investments | $7.9m | $10.3m | $12.3m | $11.5m | $14.2m | $14.2m | $13.9m | $18.3m | $18.5m | $11.6m |
| Total liabilities | $6.4m | $7.3m | $7.1m | $8.1m | $9.2m | $6.0m | $6.8m | $7.4m | $8.2m | $6.7m |
| Debt | $2.8m | $2.8m | $1.6m | $2.3m | $2.9m | $1.3m | $1.9m | $149,000 | $327,000 | $628,000 |
| Shareholders' equity | $13.8m | $17.6m | $20.3m | $19.1m | $19.9m | $19.6m | $21.5m | $23.4m | $22.1m | $16.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.2m | −$995,000 | $2.4m | −$1.1m | $1.4m | $631,000 | −$2.1m | $2.1m | $9.1m | $3.0m |
| Capital spending | −$558,000 | −$467,000 | −$1.2m | −$1.1m | −$623,000 | −$860,000 | −$612,000 | −$907,000 | −$2.2m | −$2.1m |
| Free cash flow | −$2.8m | −$1.5m | $1.2m | −$2.1m | $787,000 | −$229,000 | −$2.7m | $1.2m | $7.0m | $836,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1m | $3.3m | $4.0m | $5.4m | $5.9m | $6.2m | $5.2m | $5.4m |
| Gross profit | $2.9m | $1.6m | $1.7m | $2.7m | $3.0m | $3.2m | $2.7m | $2.9m |
| Operating income | −$724,000 | −$3.1m | −$2.5m | −$1.4m | −$844,000 | −$377,000 | −$1.3m | −$325,000 |
| Net income | −$1.6m | −$3.2m | −$2.5m | −$1.4m | −$742,000 | −$382,000 | −$1.2m | −$307,000 |
| Diluted earnings per share | -0.17 | -0.33 | -0.27 | -0.15 | -0.08 | -0.04 | -0.13 | -0.03 |
| Cash from operations | −$2.0m | −$2.0m | −$1.0m | — | — | — | −$1.0m | — |
| Total assets | $24.6m | $17.6m | $20.2m | $22.7m | $24.1m | $24.5m | $25.0m | $24.8m |
| Cash and short-term investments | $10.8m | $5.7m | $7.9m | $9.7m | $10.0m | $10.5m | $10.3m | $12.4m |
| Debt | — | $698,000 | — | $682,000 | $673,000 | $655,000 | — | $779,000 |
| Shareholders' equity | $11.9m | $10.5m | $13.8m | $16.0m | $17.2m | $17.5m | $17.6m | $19.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 1.1% | -0.2% |
| Operating income | 89.7% | 10.7% | — |
| Net income | 67.2% | 5.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 54.0% | 54.4% | 55.7% |
| Operating margin | -18.8% | -8.8% | -8.3% | -1.4% |
| Net margin | -19.2% | -9.4% | -9.5% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | -8.3 | 55.0 | -31.7 | -71.6 | -8.8 | -29.4 | 26.5 | 18.9 | 20.9 |
| Price to sales | 1.4 | 1.2 | 0.9 | 1.5 | 1.5 | 1.7 | 1.6 | 1.5 | 3.0 | 1.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12% | -7% | -22% | -15% | 4% | -2% | -16% | -61% | 218% | 65% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.