17
+6.25%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 43.13bn
FY2016FY2025
Net income
IDR 3.50bn
FY2016FY2025
Free cash flow
−IDR 7.06bn
FY2016FY2025
Shareholders' equity
IDR 354.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 43.13bn | IDR 37.03bn | IDR 23.59bn | IDR 30.01bn | IDR 80.47bn | IDR 92.79bn | IDR 112.48bn | IDR 59.03bn | IDR 32.60bn | IDR 38.00bn |
| Operating income | IDR 8.33bn | IDR 9.70bn | IDR 8.22bn | IDR 7.84bn | IDR 14.59bn | IDR 20.88bn | IDR 7.70bn | IDR 7.94bn | IDR 5.74bn | IDR 446.1m |
| Net income | IDR 3.50bn | IDR 1.11bn | IDR 1.25bn | IDR 889.9m | IDR 5.09bn | IDR 11.16bn | IDR 5.32bn | IDR 6.82bn | IDR 6.73bn | IDR 3.14bn |
| Diluted earnings per share | 0.47 | 0.15 | 0.17 | 0.12 | 0.71 | 1.73 | 0.67 | 0.93 | 0.92 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 639.44bn | IDR 643.38bn | IDR 647.57bn | IDR 660.43bn | IDR 631.23bn | IDR 587.16bn | IDR 247.24bn | IDR 143.80bn | IDR 122.62bn | IDR 107.35bn |
| Cash and short-term investments | IDR 3.00bn | IDR 3.91bn | IDR 5.69bn | IDR 6.87bn | IDR 67.59bn | IDR 22.61bn | IDR 6.22bn | IDR 9.21bn | IDR 3.25bn | IDR 1.25bn |
| Total liabilities | IDR 283.74bn | IDR 291.22bn | IDR 296.67bn | IDR 315.88bn | IDR 287.93bn | IDR 249.32bn | IDR 144.67bn | IDR 94.03bn | IDR 77.01bn | IDR 83.96bn |
| Debt | IDR 107.03bn | IDR 100.89bn | IDR 98.42bn | IDR 102.41bn | IDR 119.08bn | IDR 84.06bn | IDR 59.81bn | IDR 48.35bn | IDR 14.13bn | IDR 24.62bn |
| Shareholders' equity | IDR 354.94bn | IDR 351.46bn | IDR 350.22bn | IDR 343.85bn | IDR 342.55bn | IDR 337.38bn | IDR 102.12bn | IDR 49.60bn | IDR 45.43bn | IDR 23.30bn |
| Shares outstanding | 7,432m | 7,432m | 7,177m | 7,177m | 7,177m | 6,461m | 7,982m | 7,305m | 7,305m | 7,305m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 7.06bn | IDR 19.09bn | −IDR 5.47bn | IDR 42.97bn | IDR 25.93bn | −IDR 13.02bn | IDR 21.38bn | −IDR 29.57bn | IDR 5.01bn | IDR 2.97bn |
| Capital spending | — | −IDR 16.81bn | −IDR 9.81bn | −IDR 28.40bn | −IDR 76.83bn | −IDR 6.41bn | −IDR 85.87bn | −IDR 337.3m | −IDR 387.0m | −IDR 15.5m |
| Free cash flow | −IDR 7.06bn | IDR 2.28bn | −IDR 15.29bn | IDR 14.57bn | −IDR 50.90bn | −IDR 19.43bn | −IDR 64.49bn | −IDR 29.90bn | IDR 4.63bn | IDR 2.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.79bn | IDR 6.76bn | IDR 34.08bn | IDR 3.66bn | IDR 3.13bn | IDR 2.26bn | IDR 29.83bn | IDR 3.39bn |
| Operating income | IDR 4.35bn | IDR 2.04bn | IDR 6.81bn | IDR 832.8m | IDR 95.2m | IDR 651.0m | IDR 9.46bn | IDR 92.2m |
| Net income | IDR 4.00bn | IDR 2.04bn | IDR 2.65bn | IDR 643.0m | IDR 9.9m | IDR 202.1m | IDR 940.2m | IDR 96.6m |
| Diluted earnings per share | 0.55 | 0.28 | 0.36 | 0.09 | 0.00 | 0.03 | 0.13 | 0.01 |
| Cash from operations | IDR 6.39bn | IDR 5.63bn | −IDR 7.96bn | −IDR 3.71bn | IDR 2.67bn | −IDR 2.32bn | −IDR 5.67bn | IDR 3.89bn |
| Capital spending | −IDR 6.55bn | −IDR 211.0m | — | — | −IDR 4.07bn | −IDR 4.07bn | −IDR 16.81bn | −IDR 5.37bn |
| Free cash flow | −IDR 164.0m | IDR 5.42bn | — | — | −IDR 1.41bn | −IDR 6.39bn | −IDR 22.48bn | −IDR 1.48bn |
| Total assets | IDR 640.02bn | IDR 642.98bn | IDR 639.44bn | IDR 643.83bn | IDR 639.95bn | IDR 645.38bn | IDR 643.38bn | IDR 669.21bn |
| Cash and short-term investments | IDR 2.84bn | IDR 2.79bn | IDR 3.00bn | IDR 4.80bn | IDR 4.26bn | IDR 3.25bn | IDR 3.91bn | IDR 4.97bn |
| Debt | IDR 16.10bn | IDR 16.10bn | IDR 16.10bn | IDR 99.48bn | IDR 99.48bn | IDR 99.48bn | IDR 72.68bn | IDR 95.97bn |
| Shareholders' equity | IDR 363.03bn | IDR 356.98bn | IDR 354.94bn | IDR 352.57bn | IDR 351.68bn | IDR 351.67bn | IDR 351.46bn | IDR 350.38bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 19.3% | 26.2% | 34.8% | 26.6% | 20.5% | 23.4% | — |
| Net margin | 8.1% | 3.0% | 5.3% | 3.0% | 6.3% | 12.0% | — |
| Return on equity | 1.0% | 0.3% | 0.4% | 0.3% | 1.5% | 3.3% | — |
| Return on assets | 0.5% | 0.2% | 0.2% | 0.1% | 0.8% | 1.9% | — |
| Free cash flow yield | — | 9.7% | 1.2% | 19.9% | 28.6% | -2.0% | 26.9% |
| Revenue growth | 16.5% | 57.0% | -21.4% | -62.7% | -13.3% | -17.5% | — |
| Earnings growth | 216.7% | -11.5% | 40.5% | -82.5% | -54.4% | 109.7% | — |
| Current ratio | 0.91x | 0.61x | 0.60x | 2.10x | 2.67x | 1.57x | — |
| Debt to equity | 0.05x | 0.29x | 0.28x | 0.30x | -0.03x | 0.25x | — |
| Equity ratio | 55.5% | 54.6% | 54.1% | 52.1% | 54.3% | 57.5% | — |
| Interest coverage | 1.73x | 1.26x | 1.18x | 1.13x | 1.44x | 1.34x | — |
| Buybacks as a share of market value | -0.0% | -3.5% | 0.0% | -0.0% | -11.1% | 19.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | -14.2% | — |
| Operating income | 2.1% | -16.8% | — |
| Net income | 57.9% | -20.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 106.1 | 53.8 | 51.7 | 403.3 | 70.5 | 30.1 |
| Price to sales | 8.6 | 1.6 | 2.7 | 12.0 | 4.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.