D 
90.00
+3.69%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 444.0m
FY2017FY2025
Net income
PLN 15.4m
FY2017FY2025
Free cash flow
−PLN 142.0m
FY2017FY2025
Shareholders' equity
PLN 140.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 444.0m | PLN 280.6m | PLN 189.1m | PLN 117.2m | PLN 82.8m | PLN 64.5m | PLN 33.4m | PLN 28.7m | PLN 30.9m |
| Gross profit | PLN 131.9m | PLN 89.3m | PLN 51.9m | PLN 35.7m | PLN 26.8m | PLN 18.9m | PLN 8.3m | PLN 7.2m | PLN 7.6m |
| Operating income | PLN 25.8m | PLN 15.1m | PLN 987,000 | PLN 4.4m | PLN 7.1m | PLN 6.3m | PLN 275,000 | −PLN 1.6m | −PLN 1.4m |
| Net income | PLN 15.4m | PLN 11.5m | PLN 82,000 | PLN 3.9m | PLN 6.0m | PLN 5.1m | PLN 142,000 | −PLN 1.6m | −PLN 1.5m |
| Diluted earnings per share | 1.32 | 0.99 | 0.01 | 0.34 | 0.51 | 0.43 | 0.01 | -0.14 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 408.0m | PLN 237.1m | PLN 141.7m | PLN 119.7m | PLN 110.0m | PLN 31.5m | PLN 16.4m | PLN 13.9m | PLN 18.2m |
| Cash and short-term investments | PLN 450,000 | PLN 13.4m | PLN 1.2m | PLN 10.3m | PLN 28.9m | PLN 1.2m | PLN 54,000 | PLN 1.3m | PLN 2.7m |
| Total liabilities | PLN 267.9m | PLN 119.5m | PLN 35.6m | PLN 13.7m | PLN 6.3m | PLN 11.8m | PLN 4.1m | PLN 1.8m | PLN 4.1m |
| Debt | PLN 197.2m | PLN 8.5m | PLN 6.8m | PLN 3.8m | PLN 2.9m | PLN 3.5m | PLN 964,000 | — | PLN 2.1m |
| Shareholders' equity | PLN 140.1m | PLN 117.6m | PLN 106.1m | PLN 106.0m | PLN 103.7m | PLN 19.6m | PLN 12.3m | PLN 12.1m | PLN 14.1m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 124.8m | −PLN 13.3m | PLN 265,000 | −PLN 13.3m | −PLN 27.7m | −PLN 1.8m | −PLN 2.0m | −PLN 58,000 | −PLN 782,000 |
| Capital spending | −PLN 17.1m | −PLN 11.7m | −PLN 9.1m | −PLN 2.8m | −PLN 4.4m | −PLN 1.1m | −PLN 100,000 | −PLN 30,000 | −PLN 544,000 |
| Free cash flow | −PLN 142.0m | −PLN 25.0m | −PLN 8.8m | −PLN 16.1m | −PLN 32.1m | −PLN 2.9m | −PLN 2.1m | −PLN 88,000 | −PLN 1.3m |
| Dividends paid | — | — | — | −PLN 1.7m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 264.9m | PLN 143.3m | PLN 66.4m | PLN 134.6m | PLN 159.9m | PLN 83.1m | PLN 41.1m | PLN 79.7m |
| Gross profit | PLN 84.7m | PLN 42.6m | PLN 17.3m | PLN 40.4m | PLN 52.4m | PLN 25.4m | PLN 12.8m | PLN 26.0m |
| Operating income | PLN 33.0m | PLN 13.5m | −PLN 11.9m | PLN 13.2m | PLN 18.1m | PLN 5.1m | −PLN 4.9m | PLN 6.7m |
| Net income | PLN 22.9m | PLN 8.3m | −PLN 11.1m | PLN 9.5m | PLN 13.6m | PLN 3.4m | −PLN 4.1m | PLN 3.2m |
| Diluted earnings per share | 1.96 | 0.71 | -0.95 | 0.81 | 1.16 | 0.29 | -0.35 | 0.27 |
| Cash from operations | PLN 77.0m | PLN 27.0m | −PLN 60.0m | −PLN 41.0m | PLN 22.0m | −PLN 43.0m | −PLN 27.0m | −PLN 9.0m |
| Capital spending | −PLN 8.0m | −PLN 9.0m | −PLN 3.0m | −PLN 3.0m | −PLN 6.0m | −PLN 4.0m | −PLN 4.0m | −PLN 2.0m |
| Free cash flow | PLN 69.0m | PLN 18.0m | −PLN 63.0m | −PLN 44.0m | PLN 16.0m | −PLN 47.0m | −PLN 31.0m | −PLN 11.0m |
| Total assets | PLN 422.0m | PLN 458.0m | PLN 408.0m | PLN 333.0m | PLN 301.3m | PLN 281.3m | PLN 237.1m | PLN 197.8m |
| Cash and short-term investments | PLN 1.7m | PLN 2.5m | PLN 450,000 | PLN 1.3m | PLN 2.3m | PLN 4.7m | PLN 13.4m | PLN 6.3m |
| Debt | PLN 102.1m | PLN 116.9m | PLN 136.0m | PLN 112.4m | PLN 67.8m | PLN 3.7m | PLN 3.0m | PLN 2.6m |
| Shareholders' equity | PLN 171.4m | PLN 148.5m | PLN 140.1m | PLN 144.1m | PLN 134.6m | PLN 121.0m | PLN 117.6m | PLN 121.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.9% | 47.1% | — |
| Operating income | 79.9% | 32.7% | — |
| Net income | 57.9% | 24.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 30.0% | 30.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 43.6 | 21.1 | — | 30.3 | 26.9 |
| Price to sales | 1.5 | 0.9 | 1.0 | 1.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.