2.96
+1.37%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.05bn
FY2016FY2025
Net income
THB 85.8m
FY2016FY2025
Free cash flow
THB 83.0m
FY2016FY2025
Shareholders' equity
THB 833.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.05bn | THB 954.4m | THB 927.3m | THB 814.6m | THB 528.5m | THB 572.4m | THB 772.8m | THB 643.2m | THB 459.6m | THB 441.3m |
| Gross profit | THB 380.0m | THB 311.7m | THB 314.3m | THB 266.8m | THB 136.5m | THB 167.5m | THB 219.3m | THB 204.5m | THB 168.4m | THB 162.9m |
| Operating income | THB 123.9m | THB 81.1m | THB 108.7m | THB 83.9m | −THB 9.8m | THB 6.5m | THB 4.1m | THB 50.2m | THB 56.2m | THB 57.9m |
| Net income | THB 85.8m | THB 50.5m | THB 71.3m | THB 57.5m | −THB 24.2m | −THB 7.8m | −THB 15.6m | THB 33.5m | THB 46.1m | THB 42.5m |
| Diluted earnings per share | 0.25 | 0.15 | 0.21 | 0.17 | -0.08 | -0.02 | -0.06 | 0.13 | 0.18 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.35bn | THB 1.33bn | THB 1.07bn | THB 1.13bn | THB 1.11bn | THB 1.12bn | THB 1.08bn | THB 944.2m | THB 553.2m | THB 218.4m |
| Cash and short-term investments | THB 50.7m | THB 40.6m | THB 49.0m | THB 58.0m | THB 36.8m | THB 44.0m | THB 10.3m | THB 24.7m | THB 59.9m | THB 16.1m |
| Total liabilities | THB 520.1m | THB 551.3m | THB 489.8m | THB 595.2m | THB 656.9m | THB 643.8m | THB 687.3m | THB 539.1m | THB 143.6m | THB 112.0m |
| Debt | THB 316.7m | THB 340.6m | THB 386.7m | THB 475.8m | THB 555.6m | THB 551.2m | THB 546.2m | THB 421.0m | THB 100.8m | THB 72.3m |
| Shareholders' equity | THB 833.1m | THB 778.2m | THB 584.9m | THB 537.2m | THB 451.4m | THB 478.3m | THB 389.0m | THB 405.1m | THB 409.6m | THB 106.3m |
| Shares outstanding | 342m | 342m | 342m | 342m | 294m | 346m | 276m | 261m | 261m | 198m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 161.6m | THB 103.8m | THB 148.3m | THB 103.6m | THB 34.4m | THB 7.3m | THB 23.6m | THB 39.7m | THB 70.8m | THB 74.1m |
| Capital spending | −THB 78.7m | −THB 8.5m | −THB 20.1m | −THB 14.0m | −THB 15.5m | −THB 10.6m | −THB 147.8m | −THB 79.3m | −THB 318.8m | −THB 15.8m |
| Free cash flow | THB 83.0m | THB 95.3m | THB 128.2m | THB 89.6m | THB 18.9m | −THB 3.3m | −THB 124.2m | −THB 39.6m | −THB 248.0m | THB 58.4m |
| Dividends paid | −THB 30.8m | −THB 35.9m | −THB 22.8m | −THB 18.1m | −THB 2.7m | −THB 2.7m | −THB 2.7m | −THB 38.0m | −THB 33.2m | −THB 43.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 265.5m | THB 288.5m | THB 273.9m | THB 262.3m | THB 265.1m | THB 245.7m | THB 240.9m | THB 245.5m |
| Gross profit | THB 95.7m | THB 107.7m | THB 107.9m | THB 92.5m | THB 91.9m | THB 87.7m | THB 68.6m | THB 77.4m |
| Operating income | THB 25.4m | THB 31.9m | THB 42.3m | THB 28.9m | THB 28.9m | THB 23.9m | THB 11.0m | THB 18.5m |
| Net income | THB 17.1m | THB 22.5m | THB 29.9m | THB 20.1m | THB 19.8m | THB 16.1m | THB 6.2m | THB 10.2m |
| Diluted earnings per share | 0.05 | 0.07 | 0.09 | 0.06 | 0.06 | 0.05 | 0.02 | 0.03 |
| Cash from operations | THB 35.0m | THB 42.0m | THB 53.0m | THB 35.0m | THB 38.0m | THB 33.0m | THB 14.0m | THB 8.0m |
| Capital spending | −THB 8.0m | −THB 8.0m | −THB 21.0m | −THB 26.0m | −THB 15.0m | −THB 15.0m | −THB 1.0m | −THB 1.0m |
| Free cash flow | THB 27.0m | THB 34.0m | THB 32.0m | THB 9.0m | THB 23.0m | THB 18.0m | THB 13.0m | THB 7.0m |
| Total assets | THB 1.38bn | THB 1.40bn | THB 1.35bn | THB 1.37bn | THB 1.31bn | THB 1.34bn | THB 1.33bn | THB 1.33bn |
| Cash and short-term investments | — | THB 93.3m | THB 50.7m | THB 62.2m | THB 21.7m | THB 37.6m | THB 40.6m | THB 46.5m |
| Debt | THB 180.0m | THB 302.2m | THB 289.0m | THB 313.5m | THB 277.6m | THB 291.9m | THB 305.9m | THB 320.2m |
| Shareholders' equity | THB 836.7m | THB 855.6m | THB 833.1m | THB 818.7m | THB 798.6m | THB 794.2m | THB 778.2m | THB 772.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 12.8% | 9.7% |
| Operating income | 13.9% | 80.3% | 22.6% |
| Net income | 14.3% | — | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 34.0% | 32.5% | 32.6% |
| Operating margin | 10.2% | 10.6% | 8.1% | 7.6% |
| Net margin | 6.8% | 7.1% | 4.8% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 20.5 | 20.9 | 30.7 | -41.9 | -121.1 | -51.1 | 48.3 | 36.0 |
| Price to sales | 0.8 | 1.1 | 1.6 | 2.2 | 1.9 | 1.6 | 1.0 | 2.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 20 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.105 | 0.067 | 0.053 | 0.01 | 0.128 | 0.081 |
- 17-for-15 split · 3 May 2023
- 6-for-5 split · 6 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.