T 
0.08
—
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.5m
FY2016FY2024
Net income
−$665,200
FY2016FY2024
Free cash flow
−$1.9m
FY2016FY2024
Shareholders' equity
$4.6m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.5m | $10.3m | $13.8m | $11.3m | $12.9m | $14.5m | $12.8m | $10.3m | $8.9m |
| Gross profit | $2.1m | $2.4m | $3.5m | $1.8m | $3.2m | $3.9m | $4.5m | $3.5m | $3.4m |
| Operating income | −$630,100 | −$232,400 | $385,500 | −$212,400 | $606,400 | $1.5m | $2.3m | $473,900 | −$253,000 |
| Net income | −$665,200 | −$282,200 | $164,300 | −$2.4m | $712,700 | $175,500 | $2.0m | $646,600 | −$256,300 |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | -0.02 | 0.01 | 0.00 | 0.03 | 0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $7.1m | $8.6m | $8.8m | $9.1m | $11.4m | $10.4m | $11.2m | $7.9m | $8.1m |
| Cash and short-term investments | $1.2m | $3.3m | $2.7m | $3.1m | $3.7m | $2.6m | $1.6m | $1.6m | $2.4m |
| Total liabilities | $2.6m | $3.5m | $3.5m | $4.0m | $3.6m | $3.4m | $6.0m | $3.7m | $4.0m |
| Debt | $82,400 | $138,100 | $193,300 | $557,200 | $91,100 | $76,200 | — | — | — |
| Shareholders' equity | $4.6m | $5.1m | $5.3m | $5.1m | $7.9m | $7.0m | $5.1m | $4.1m | $4.1m |
| Shares outstanding | 110m | 109m | 109m | 108m | 82m | 75m | 67m | 67m | 67m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.9m | $677,500 | $364,400 | $550,200 | $1.7m | $852,700 | $1.1m | −$277,300 | $1.3m |
| Capital spending | −$5,000 | −$1,100 | −$3,200 | −$42,300 | −$28,200 | −$22,000 | −$10,100 | −$60,800 | −$52,500 |
| Free cash flow | −$1.9m | $676,400 | $361,200 | $507,900 | $1.7m | $830,700 | $1.1m | −$338,100 | $1.2m |
| Dividends paid | — | — | — | −$492,700 | — | −$865,800 | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8m | $6.9m | $4.6m | $5.3m | $5.0m | $7.7m | $6.2m | $5.6m |
| Gross profit | $1.4m | $1.1m | $1.1m | $966,900 | $1.4m | $2.0m | $1.5m | $351,900 |
| Operating income | $110,700 | −$297,000 | −$333,100 | −$310,100 | $77,700 | $387,900 | −$2,400 | −$489,300 |
| Net income | $108,300 | −$328,500 | −$336,700 | −$329,300 | $47,200 | $160,000 | $4,300 | −$2.7m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | 0.00 | -0.03 |
| Cash from operations | — | −$1.0m | — | — | — | $1.0m | — | — |
| Total assets | $7.2m | $7.1m | $8.0m | $8.6m | $7.7m | $8.8m | $9.7m | $9.1m |
| Cash and short-term investments | $2.6m | $1.2m | $2.5m | $3.3m | $2.8m | $2.7m | $2.7m | $3.1m |
| Debt | $8,200 | $27,900 | $47,100 | $81,700 | $110,700 | $140,600 | $1.0m | — |
| Shareholders' equity | $5.6m | $4.6m | $4.9m | $5.1m | $5.4m | $5.3m | $5.2m | $5.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | -4.6% | — |
| Operating income | 43.7% | — | — |
| Net income | -34.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 21.0% | 22.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -41.2 | 82.9 | -5.9 | 26.1 | 79.0 |
| Price to sales | 0.2 | 1.1 | 1.0 | 1.3 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Aug 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.