C 
0.00
+9900.00%
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$31.2m
FY2014FY2021
Net income
−$23.0m
FY2014FY2021
Free cash flow
−$16.5m
FY2014FY2021
Shareholders' equity
$13.8m
FY2014FY2021
Income statement
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Revenue | $31.2m | $36.4m | $38.4m | $30.8m | $31.0m | $27.8m | $31.9m |
| Gross profit | $21.0m | $21.6m | $22.8m | $18.9m | $20.9m | $18.9m | $23.4m |
| Research and development | $17.6m | $16.1m | $15.8m | $9.8m | $8.7m | $8.8m | $11.1m |
| Operating income | −$21.8m | −$15.7m | −$17.7m | −$13.8m | −$6.1m | −$4.5m | −$6.5m |
| Net income | −$23.0m | −$17.3m | −$18.0m | −$15.7m | −$6.2m | −$4.8m | −$7.0m |
| Diluted earnings per share | -5.08 | -2.16 | -2.25 | -7.65 | -3.18 | -2.80 | -4.91 |
Balance sheet
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Total assets | $46.1m | $58.9m | $60.8m | $64.2m | $47.5m | $54.4m | $51.5m |
| Cash and short-term investments | — | — | — | $24.0m | $10.6m | $16.4m | $11.1m |
| Total liabilities | $32.3m | $46.9m | $36.1m | $17.1m | $15.8m | $17.1m | $20.4m |
| Debt | $8.6m | $9.2m | $10.0m | — | — | $4.2m | $4.9m |
| Shareholders' equity | $13.8m | $12.0m | $24.7m | $47.1m | $31.7m | $37.3m | $31.1m |
| Shares outstanding | 5m | 8m | 8m | 2m | 2m | 2m | 1m |
Cash flow
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$16.0m | −$7.7m | −$6.9m | −$7.2m | $2.1m | −$1.8m | −$3.7m |
| Capital spending | −$516,000 | −$1.8m | −$1.5m | −$1.8m | −$990,000 | −$1.2m | −$770,000 |
| Free cash flow | −$16.5m | −$9.4m | −$8.4m | −$9.0m | $1.1m | −$3.0m | −$4.4m |
Latest quarters
By quarter end
| Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $5.8m | $7.3m | $7.4m | $5.6m | $5.7m | $6.8m | $8.4m |
| Gross profit | $2.3m | $2.5m | $3.4m | $3.4m | $2.3m | $2.4m | $3.5m | $4.8m |
| Operating income | −$5.8m | −$6.0m | −$6.4m | −$6.9m | −$5.8m | −$5.6m | −$4.3m | −$4.1m |
| Net income | −$5.8m | −$12.4m | −$6.5m | −$7.5m | −$5.8m | −$5.6m | −$4.2m | −$5.0m |
| Diluted earnings per share | -0.72 | -1.55 | -0.81 | -1.65 | -1.48 | -1.48 | -1.13 | -1.64 |
| Cash from operations | −$3.0m | −$3.0m | $2.0m | −$3.0m | — | — | — | — |
| Total assets | $34.7m | $41.8m | $58.3m | $46.1m | $65.5m | $61.2m | $63.3m | $58.9m |
| Cash and short-term investments | — | — | — | — | $17.9m | $13.9m | $16.5m | $9.3m |
| Debt | $8.7m | $8.7m | $8.6m | $8.6m | $18.5m | $18.5m | $18.5m | $19.2m |
| Shareholders' equity | $3.8m | $6.2m | $18.9m | $13.8m | $20.8m | $16.6m | $21.3m | $12.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 0.1% | 3.1% |
| Operating income | — | 29.1% | — |
| Net income | — | 30.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.0% | — | — | — |
| Operating margin | -55.6% | — | — | — |
| Net margin | -59.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.1 | 0.0 | 0.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -80% | 1900% | -99% | -82% | -74% | -12% | -47% | -1% | 27% | 16% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 9 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.