C 
0.36
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$375.3m
FY2017FY2026
Net income
−A$15.2m
FY2017FY2026
Free cash flow
A$8.3m
FY2017FY2026
Shareholders' equity
A$104.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$375.3m | A$364.6m | A$370.8m | A$358.2m | A$322.8m | A$289.3m | A$247.2m | A$202.3m | A$168.1m | A$169.1m |
| Research and development | — | A$37,000 | — | — | — | — | — | — | — | — |
| Operating income | −A$4.0m | A$8.9m | A$29.0m | A$47.3m | A$19.0m | A$9.6m | −A$2.7m | −A$151,000 | −A$6.5m | −A$24.6m |
| Net income | −A$15.2m | −A$29.6m | A$659,000 | A$2.5m | A$4.8m | A$7.2m | −A$455,000 | −A$1.4m | A$5.7m | −A$36.1m |
| Diluted earnings per share | -0.11 | -0.23 | 0.01 | 0.03 | 0.05 | 0.08 | -0.01 | -0.02 | 0.13 | -0.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$327.6m | A$328.2m | A$349.4m | A$282.8m | A$278.8m | A$248.7m | A$214.3m | A$158.3m | A$98.7m | A$101.1m |
| Cash and short-term investments | A$3.8m | A$3.3m | A$10.3m | A$3.9m | A$15.3m | A$8.2m | A$7.5m | A$5.3m | A$5.0m | A$5.1m |
| Total liabilities | A$223.6m | A$217.0m | A$206.3m | A$169.8m | A$165.2m | A$138.9m | A$113.5m | A$57.3m | A$38.1m | A$39.5m |
| Debt | A$152.5m | A$140.9m | A$135.4m | A$104.9m | A$104.5m | A$78.5m | A$63.2m | A$9.4m | — | A$8.0m |
| Shareholders' equity | A$104.1m | A$111.2m | A$143.1m | A$113.0m | A$113.6m | A$109.8m | A$100.9m | A$101.0m | A$60.6m | A$59.4m |
| Shares outstanding | 139m | 126m | 113m | 95m | 96m | 93m | 90m | 90m | 43m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$13.4m | A$16.2m | A$18.6m | A$19.1m | A$10.6m | A$7.2m | A$13.2m | −A$4.4m | −A$4.1m | −A$5.0m |
| Capital spending | −A$5.1m | −A$5.1m | −A$5.6m | −A$3.7m | −A$4.4m | −A$3.7m | −A$3.1m | −A$1.1m | −A$1.8m | −A$1.3m |
| Free cash flow | A$8.3m | A$11.1m | A$13.0m | A$15.3m | A$6.2m | A$3.5m | A$10.1m | −A$5.5m | −A$5.9m | −A$6.3m |
| Dividends paid | — | −A$1.5m | −A$816,000 | −A$3.0m | −A$1.6m | −A$13.6m | −A$1.6m | −A$46.3m | −A$138,000 | −A$440,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$186.7m | A$188.5m | A$179.9m | A$184.7m | A$186.1m | A$185.3m | A$182.3m | A$91.4m |
| Operating income | −A$1.1m | −A$6.0m | −A$276,000 | A$9.1m | A$10.2m | A$8.5m | A$7.5m | A$2.9m |
| Net income | −A$5.5m | −A$9.7m | −A$28.9m | −A$678,000 | A$1.0m | −A$387,000 | A$944,000 | A$472,000 |
| Diluted earnings per share | -0.04 | -0.08 | -0.23 | -0.01 | 0.01 | -0.00 | 0.01 | 0.00 |
| Cash from operations | A$10.0m | A$2.0m | A$8.0m | A$7.0m | A$12.0m | A$6.0m | A$10.0m | A$5.0m |
| Capital spending | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$3.0m | −A$2.0m | −A$2.0m | −A$1.0m |
| Free cash flow | A$8.0m | A$0 | A$6.0m | A$5.0m | A$9.0m | A$4.0m | A$8.0m | A$4.0m |
| Total assets | A$327.6m | A$316.9m | A$328.2m | A$345.8m | A$349.4m | A$287.7m | A$282.8m | A$282.8m |
| Cash and short-term investments | A$3.8m | A$5.1m | A$3.3m | A$2.7m | A$10.3m | A$2.0m | A$3.9m | A$6.6m |
| Debt | A$76.9m | A$137.6m | A$140.9m | A$139.2m | A$135.4m | A$108.8m | A$104.9m | — |
| Shareholders' equity | A$104.1m | A$111.4m | A$111.2m | A$140.8m | A$143.1m | A$112.0m | A$113.0m | A$118.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 5.3% | 7.8% |
| Operating income | — | — | -6.2% |
| Net income | — | — | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | 5.5% | 5.3% | 2.2% |
| Net margin | -6.1% | -2.8% | -1.4% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -2.6 | 210.9 | 55.9 | 22.7 | 21.4 | -189.9 | -70.5 | 6.0 | -1.1 |
| Price to sales | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.5 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.054 | 0.05 | 0.05 | 0.043 | 0.032 | 0.283 | 0.281 | 0.281 |
- 1-to-1 reverse split · 10 May 1990
- 1.018-for-1 split · 10 May 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.