C 
17.28
+1.65%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.03bn
FY2017FY2026
Net income
₹39.0m
FY2017FY2026
Free cash flow
−₹47.9m
FY2017FY2026
Shareholders' equity
−₹76.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.03bn | ₹867.2m | ₹1.02bn | ₹784.3m | ₹715.7m | ₹385.3m | ₹396.4m | ₹565.8m | ₹397.7m | ₹525.4m |
| Research and development | — | — | — | — | — | — | — | — | — | ₹8.7m |
| Operating income | ₹51.4m | −₹83.5m | ₹79.6m | ₹110.6m | ₹36.3m | ₹24.2m | −₹3.5m | ₹11.9m | −₹47.9m | −₹55.9m |
| Net income | ₹39.0m | −₹112.1m | ₹14.1m | ₹40.4m | ₹9.1m | −₹891,000 | −₹275.6m | −₹28.2m | ₹26.2m | −₹23.9m |
| Diluted earnings per share | 1.89 | -5.38 | 0.90 | 2.58 | 0.58 | -0.06 | -21.89 | -2.17 | 2.05 | -1.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹451.5m | ₹459.9m | ₹428.9m | ₹363.0m | ₹326.9m | ₹271.1m | ₹274.7m | ₹661.2m | ₹709.4m | ₹785.1m |
| Cash and short-term investments | ₹37.5m | ₹43.6m | ₹43.2m | ₹83.9m | ₹57.9m | ₹29.1m | ₹19.8m | ₹20.3m | ₹24.6m | ₹18.0m |
| Total liabilities | ₹404.7m | ₹522.6m | ₹388.6m | ₹350.6m | ₹431.4m | ₹388.6m | ₹418.0m | ₹470.8m | ₹489.4m | ₹516.8m |
| Debt | ₹101.2m | ₹121.8m | ₹104.0m | ₹104.0m | ₹196.1m | ₹206.4m | ₹228.5m | ₹301.7m | ₹281.2m | ₹295.4m |
| Shareholders' equity | −₹76.1m | −₹163.6m | −₹46.2m | −₹54.2m | −₹110.6m | −₹117.8m | −₹143.0m | ₹190.5m | ₹219.9m | ₹268.4m |
| Shares outstanding | 21m | 21m | 16m | 16m | 16m | 16m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹41.2m | −₹7.0m | −₹6.0m | ₹69.0m | ₹58.7m | ₹23.7m | −₹157.8m | −₹4.8m | ₹13.8m | ₹145.6m |
| Capital spending | −₹6.7m | −₹1.9m | −₹7.6m | −₹2.5m | −₹7.8m | −₹2.3m | −₹6.8m | −₹1.0m | −₹526,000 | −₹2.0m |
| Free cash flow | −₹47.9m | −₹8.9m | −₹13.5m | ₹66.5m | ₹50.9m | ₹21.4m | −₹164.6m | −₹5.9m | ₹13.3m | ₹143.6m |
| Dividends paid | −₹3.6m | −₹3.6m | −₹5.9m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹504.1m | ₹282.0m | ₹250.1m | ₹242.1m | ₹258.5m | ₹216.3m | ₹237.9m | ₹206.5m |
| Operating income | ₹16.5m | ₹15.9m | ₹6.2m | ₹14.3m | ₹15.2m | −₹5.3m | ₹1.4m | ₹2.4m |
| Net income | ₹16.3m | ₹16.6m | −₹1.6m | ₹9.3m | ₹11.1m | −₹5.3m | −₹91.2m | ₹389,000 |
| Diluted earnings per share | 0.79 | 0.80 | -0.08 | 0.45 | 0.53 | -0.25 | -5.82 | 0.02 |
| Cash from operations | — | — | — | −₹6.0m | — | −₹1.0m | — | ₹24.0m |
| Capital spending | — | — | — | −₹3.0m | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | −₹9.0m | — | −₹2.0m | — | — |
| Total assets | — | ₹451.5m | — | ₹407.4m | — | ₹459.9m | — | ₹417.0m |
| Cash and short-term investments | ₹37.5m | ₹37.5m | ₹48.8m | ₹48.8m | ₹43.6m | ₹44.1m | ₹39.4m | ₹39.4m |
| Debt | — | ₹101.2m | — | ₹106.8m | — | ₹121.8m | — | ₹91.9m |
| Shareholders' equity | ₹46.8m | −₹76.1m | −₹6.0m | −₹118.9m | −₹62.7m | −₹163.6m | ₹36.4m | ₹10.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 21.8% | 7.6% |
| Operating income | -22.5% | 16.3% | — |
| Net income | -1.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.7% | 4.3% | 4.5% | -0.2% |
| Net margin | -3.8% | -0.5% | -0.2% | -6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | -3.2 | 29.1 | 12.2 | 32.2 | -213.9 | -0.1 | -1.2 | 4.1 | -6.8 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.1 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Aug 2008.
| FY2009 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.