C 
0.43
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$26.6m
FY2017FY2026
Net income
−$1.3m
FY2017FY2026
Free cash flow
$92,000
FY2017FY2026
Shareholders' equity
$7.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.6m | $24.2m | $23.1m | $23.2m | $36.0m | $32.3m | $31.9m | $30.2m | $34.1m | $32.0m |
| Gross profit | $8.7m | $6.9m | $5.9m | $7.3m | $13.6m | $11.1m | $12.7m | $10.5m | $13.4m | $12.2m |
| Research and development | $228,000 | $449,000 | $689,000 | $770,000 | $712,000 | $639,000 | $608,000 | $923,000 | $563,000 | $593,000 |
| Operating income | −$574,000 | −$2.5m | −$4.6m | −$2.9m | $2.6m | $1.5m | $1.1m | −$3.0m | $1.4m | −$682,000 |
| Net income | −$1.3m | −$3.2m | −$5.3m | −$3.4m | $2.2m | $920,000 | $387,000 | −$3.6m | $1.0m | −$1.2m |
| Diluted earnings per share | -0.18 | -0.43 | -0.74 | -0.52 | 0.34 | 0.15 | 0.06 | -0.60 | 0.17 | -0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.1m | $23.5m | $25.1m | $29.7m | $32.0m | $30.9m | $31.8m | $29.6m | $29.7m | $29.2m |
| Cash and short-term investments | $810,000 | $257,000 | $707,000 | $974,000 | $2.6m | $3.8m | $2.4m | $840,000 | $1.3m | $1.4m |
| Total liabilities | $14.5m | $14.6m | $13.3m | $13.4m | $12.6m | $13.8m | $15.9m | $14.7m | $11.6m | $12.6m |
| Debt | $11.6m | $11.6m | $10.9m | $11.2m | $9.0m | $10.9m | $12.6m | $8.1m | $6.9m | $7.5m |
| Shareholders' equity | $7.7m | $8.9m | $11.8m | $16.3m | $19.5m | $17.0m | $15.8m | $14.9m | $18.1m | $16.6m |
| Shares outstanding | 7m | 7m | 7m | 7m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $234,000 | −$1.2m | −$455,000 | −$2.1m | $2.4m | $2.4m | $1.2m | −$847,000 | $1.5m | $1.2m |
| Capital spending | −$142,000 | −$247,000 | −$381,000 | −$1.1m | −$1.3m | −$760,000 | −$224,000 | −$431,000 | −$1.0m | −$847,000 |
| Free cash flow | $92,000 | −$1.4m | −$836,000 | −$3.2m | $1.1m | $1.6m | $1.0m | −$1.3m | $485,000 | $373,000 |
| Dividends paid | — | — | — | — | — | −$7,000 | −$31,000 | −$32,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $7.9m | $5.9m | $7.0m | $5.8m | $6.3m | $6.2m | $5.8m |
| Gross profit | $2.7m | $2.4m | $2.1m | $2.4m | $1.8m | $1.7m | $2.2m | $1.5m |
| Operating income | $453,000 | $32,000 | −$54,000 | $190,000 | −$753,000 | −$442,000 | −$50,000 | −$975,000 |
| Net income | $288,000 | −$128,000 | −$230,000 | $1,000 | −$926,000 | −$627,000 | −$224,000 | −$1.1m |
| Diluted earnings per share | 0.04 | -0.02 | -0.03 | 0.00 | -0.13 | -0.08 | -0.03 | -0.16 |
| Total assets | $21.9m | $22.1m | $23.0m | $24.0m | $23.0m | $23.5m | $24.0m | $23.9m |
| Cash and short-term investments | $1.1m | $810,000 | $548,000 | $649,000 | $383,000 | $257,000 | $359,000 | $780,000 |
| Debt | $7.8m | $7.8m | $8.9m | $8.9m | $8.7m | $8.2m | $8.1m | $7.6m |
| Shareholders' equity | $8.0m | $7.7m | $7.8m | $8.1m | $8.0m | $8.9m | $9.5m | $9.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | -3.8% | -1.8% |
| Operating income | -41.9% | — | -3.1% |
| Net income | -28.0% | — | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.6% | 32.3% | 35.0% |
| Operating margin | -6.1% | -10.9% | -4.0% | -2.6% |
| Net margin | -8.8% | -13.6% | -6.1% | -5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -1.0 | -0.3 | -0.6 | 1.2 | 8.1 | 18.2 | -1.4 | 6.5 | -7.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 40% | -7% | -21% | -68% | 5% | 34% | -32% | -19% | 8% | -27% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 400-for-1 split · 9 Feb 2026
- 4-to-1 reverse split · 6 Nov 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.