C 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$591,901
FY2016FY2025
Net income
−A$7.5m
FY2016FY2025
Free cash flow
−A$5.9m
FY2016FY2025
Shareholders' equity
A$84.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$591,901 | — | A$8,700 | A$92,498 | A$24,883 | A$334,685 | A$208,098 | A$131,745 | A$3,262 | A$1,285 |
| Gross profit | −A$133,067 | −A$42,105 | −A$42,782 | A$25,414 | −A$17,627 | A$287,336 | A$165,229 | A$105,736 | A$448 | A$1,101 |
| Operating income | −A$8.3m | −A$4.6m | −A$13.6m | −A$2.7m | −A$1.8m | −A$7.7m | −A$664,770 | −A$836,440 | −A$787,983 | −A$81,500 |
| Net income | −A$7.5m | −A$3.8m | −A$13.5m | −A$2.8m | −A$2.1m | −A$7.7m | −A$870,917 | −A$638,119 | −A$784,721 | −A$81,504 |
| Diluted earnings per share | -0.01 | -0.01 | -0.06 | -0.02 | -0.02 | -0.09 | -0.01 | -0.01 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$90.8m | A$78.9m | A$35.1m | A$21.4m | A$3.5m | A$3.5m | A$5.5m | A$6.2m | A$7.1m | A$935,673 |
| Cash and short-term investments | A$13.4m | A$14.9m | A$9.3m | A$13.5m | A$2.8m | A$3.4m | A$1.8m | A$3.5m | A$145,517 | A$778,604 |
| Total liabilities | A$6.8m | A$7.4m | A$8.1m | A$4.0m | A$389,303 | A$169,481 | A$365,858 | A$615,441 | A$490,114 | A$65,935 |
| Debt | — | — | — | — | A$116,768 | A$69,107 | — | A$158,563 | — | A$11,149 |
| Shareholders' equity | A$84.0m | A$71.5m | A$27.0m | A$17.4m | A$3.1m | A$3.4m | A$5.1m | A$5.6m | A$6.6m | A$869,738 |
| Shares outstanding | 960m | 518m | 231m | 174m | 110m | 82m | 62m | 58m | 31m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.7m | −A$1.9m | −A$3.6m | −A$2.1m | −A$885,015 | −A$114,311 | −A$636,584 | −A$320,984 | −A$701,735 | −A$46,421 |
| Capital spending | −A$191,412 | −A$8.4m | −A$12.9m | −A$4.6m | −A$692,761 | −A$2.7m | −A$1.5m | −A$2.2m | −A$442,702 | −A$137,366 |
| Free cash flow | −A$5.9m | −A$10.3m | −A$16.4m | −A$6.7m | −A$1.6m | −A$2.8m | −A$2.1m | −A$2.6m | −A$1.1m | −A$183,787 |
| Dividends paid | — | — | — | −A$17.4m | −A$998,201 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | −A$1.2m | A$1.2m |
| Gross profit | — | A$160,567 | −A$293,634 | — | −A$20,083 | −A$22,022 | −A$1.2m | A$1.2m |
| Operating income | −A$5.0m | −A$5.1m | −A$3.2m | −A$2.0m | −A$1.8m | −A$2.8m | −A$5.3m | −A$8.3m |
| Net income | −A$4.7m | −A$4.5m | −A$3.0m | −A$1.3m | −A$1.4m | −A$2.3m | −A$5.5m | −A$8.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.03 |
| Cash from operations | −A$3.0m | −A$2.0m | −A$2.0m | −A$1.0m | — | — | −A$1.0m | −A$2.0m |
| Capital spending | −A$8.0m | −A$5.0m | −A$5.0m | −A$2.0m | — | — | −A$5.0m | −A$7.0m |
| Free cash flow | −A$11.0m | −A$7.0m | −A$7.0m | −A$3.0m | — | — | −A$6.0m | −A$9.0m |
| Total assets | A$108.9m | A$90.8m | A$93.7m | A$77.1m | A$78.9m | A$31.9m | A$35.1m | A$23.8m |
| Cash and short-term investments | A$25.5m | A$13.4m | A$23.1m | A$10.3m | A$14.9m | A$3.1m | A$9.3m | A$5.3m |
| Shareholders' equity | A$103.6m | A$84.0m | A$86.6m | A$70.6m | A$71.5m | A$25.9m | A$27.0m | A$19.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 85.7% | 12.1% | — |
| Operating income | 45.7% | 1.4% | — |
| Net income | 39.8% | -0.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.9 | -13.7 | -2.3 | -24.0 | -9.2 | -1.9 | -1.7 | -3.2 |
| Price to sales | 291.9 | — | — | — | — | 43.9 | 7.0 | 15.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.