S 
2.20
-0.90%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€41.9m
FY2016FY2025
Net income
−€1.2m
FY2016FY2025
Free cash flow
€841,000
FY2016FY2025
Shareholders' equity
€30.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €41.9m | €49.2m | €34.0m | €34.8m | €31.2m | €21.4m | €16.9m | €14.7m | €19.5m | €179,695 |
| Operating income | −€762,124 | −€1.3m | −€3.0m | €3.0m | €4.1m | €2.5m | €3.4m | €1.6m | €1.7m | −€909 |
| Net income | −€1.2m | −€2.0m | −€3.4m | −€649,047 | €4.7m | €2.1m | €3.0m | €1.4m | €1.4m | −€1,622 |
| Diluted earnings per share | -0.12 | -0.21 | -0.35 | -0.07 | 0.54 | 0.27 | 0.38 | 0.18 | 0.17 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €42.8m | €49.4m | €45.4m | €48.9m | €42.5m | €30.0m | €19.9m | €15.8m | €16.5m | €8.6m |
| Cash and short-term investments | €5.2m | €6.7m | €10.8m | €13.7m | €9.9m | €3.8m | €2.8m | €1.1m | €1.0m | €175,131 |
| Total liabilities | €11.9m | €17.9m | €11.9m | €12.1m | €13.3m | €13.4m | €5.3m | €4.3m | €6.3m | €342,227 |
| Debt | €7.0m | €9.2m | €6.1m | €7.5m | €7.6m | €8.7m | €2.7m | €1.7m | €3.4m | €4.2m |
| Shareholders' equity | €30.4m | €31.5m | €33.5m | €36.8m | €29.2m | €16.7m | €14.6m | €11.6m | €10.2m | €8.3m |
| Shares outstanding | 10m | 10m | 10m | 10m | 9m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.7m | −€1.8m | €688,000 | −€5.1m | €94,000 | €17,000 | €2.9m | €1.6m | €1.9m | €1.3m |
| Capital spending | −€842,000 | −€1.0m | −€2.0m | −€3.0m | −€1.1m | −€3.0m | −€2.1m | −€317,000 | −€246,000 | −€326,000 |
| Free cash flow | €841,000 | −€2.8m | −€1.3m | −€8.0m | −€1.0m | −€3.0m | €763,000 | €1.2m | €1.7m | €932,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.3m | €19.7m | €21.9m | €24.3m | €22.9m | €17.1m | €17.1m | €17.1m |
| Operating income | €791,368 | −€235,981 | €4.1m | −€4.0m | €3.2m | €1.4m | −€544,740 | −€1.8m |
| Net income | €612,321 | −€480,777 | −€697,717 | −€941,112 | −€1.0m | −€2.8m | −€585,790 | −€1.3m |
| Diluted earnings per share | 0.06 | -0.05 | -0.07 | -0.10 | -0.11 | -0.29 | -0.06 | -0.13 |
| Cash from operations | — | €1.0m | — | −€1.0m | — | — | — | −€2.0m |
| Capital spending | — | — | — | −€1.0m | — | — | — | −€1.0m |
| Free cash flow | — | — | — | −€2.0m | — | — | — | −€3.0m |
| Total assets | €43.7m | €42.8m | €46.5m | €49.4m | €49.6m | €45.4m | €49.1m | €48.9m |
| Cash and short-term investments | €2.5m | €5.2m | €6.1m | €6.7m | €6.9m | €10.8m | €10.5m | €13.7m |
| Debt | €7.5m | €10.4m | — | €9.2m | €8.2m | €8.6m | — | €3.0m |
| Shareholders' equity | €31.0m | €30.4m | €30.9m | €31.5m | €33.3m | €33.5m | €36.3m | €36.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 14.4% | 63.9% |
| Operating income | — | — | -17.9% |
| Net income | 22.0% | — | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.3% | -1.3% | 2.1% | 2.1% |
| Net margin | -3.5% | -4.5% | -0.2% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -47.4 | -14.7 | -12.3 | -116.7 | 20.9 | 39.7 | 8.7 | 7.0 | 9.9 | -6529.5 |
| Price to sales | 1.3 | 0.6 | 1.2 | 2.2 | 3.2 | 3.9 | 1.6 | 0.7 | 0.7 | 58.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 4 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.