C 
5.04
-0.59%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$68.2m
FY2016FY2025
Net income
$5.1m
FY2016FY2025
Free cash flow
$9.3m
FY2016FY2025
Shareholders' equity
$63.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $68.2m | $60.8m | $53.2m | $37.6m | $28.1m | $16.4m | $14.4m | $11.9m | $10.4m | $9.1m |
| Gross profit | $42.9m | $37.7m | $31.6m | $23.9m | $17.4m | $11.4m | $10.1m | $8.1m | $6.9m | $5.5m |
| Research and development | $5.7m | $5.6m | $4.9m | $4.0m | $1.4m | $1.2m | $853,000 | $801,000 | $750,000 | $826,000 |
| Operating income | $4.7m | $1.8m | −$151,000 | −$37.4m | −$2.8m | $991,000 | $1.1m | −$203,000 | −$825,000 | −$2.7m |
| Net income | $5.1m | $1.7m | −$362,000 | −$35.4m | −$2.4m | $7.9m | $1.1m | −$223,000 | −$1.0m | −$2.8m |
| Diluted earnings per share | 0.16 | 0.05 | -0.01 | -1.55 | -0.12 | 0.46 | 0.07 | -0.02 | -0.07 | -0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $77.7m | $64.9m | $56.2m | $55.6m | $77.2m | $30.7m | $7.8m | $4.5m | $3.4m | $3.5m |
| Cash and short-term investments | $31.4m | $18.2m | $10.3m | $5.5m | $7.5m | $17.6m | $4.2m | $1.8m | $1.3m | $619,000 |
| Total liabilities | $13.9m | $13.5m | $11.5m | $14.2m | $11.2m | $4.9m | $3.4m | $2.5m | $2.1m | $3.0m |
| Debt | $116,000 | $615,000 | $1.1m | $3.3m | $2.2m | $2.0m | $120,000 | $200,000 | $80,000 | $1.0m |
| Shareholders' equity | $63.8m | $51.4m | $44.6m | $41.5m | $65.9m | $25.8m | $4.4m | $2.0m | $1.3m | $515,000 |
| Shares outstanding | 32m | 31m | 27m | 23m | 21m | 17m | 16m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $9.3m | $6.3m | $3.5m | −$411,000 | −$1.0m | $647,000 | $1.6m | $452,000 | $294,000 | −$1.1m |
| Capital spending | −$18,000 | −$27,000 | −$92,000 | −$289,000 | −$101,000 | −$921,000 | −$72,000 | −$7,000 | −$7,000 | −$7,000 |
| Free cash flow | $9.3m | $6.3m | $3.4m | −$700,000 | −$1.1m | −$274,000 | $1.6m | $445,000 | $287,000 | −$1.1m |
| Dividends paid | — | — | −$130,000 | −$462,000 | −$1.6m | −$462,000 | −$462,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.6m | $20.7m | $18.1m | $17.5m | $16.6m | $16.1m | $16.2m | $15.6m |
| Gross profit | $1.1m | $11.7m | $10.9m | $13.8m | $10.5m | $10.5m | $9.9m | $9.5m |
| Operating income | $1.1m | $1.3m | $1.1m | $1.3m | $1.1m | $1.1m | $626,000 | $201,000 |
| Net income | $1.1m | $578,000 | $1.2m | $1.4m | $1.2m | $1.2m | $507,000 | $148,000 |
| Diluted earnings per share | 0.03 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 | 0.00 |
| Cash from operations | $2.0m | $2.0m | $2.0m | $4.0m | $1.0m | $1.0m | $2.0m | $1.0m |
| Total assets | $101.0m | $91.3m | $77.7m | $76.0m | $71.4m | $67.4m | $64.9m | $62.3m |
| Cash and short-term investments | $18.3m | $7.2m | $31.4m | $28.6m | $23.4m | $21.2m | $18.2m | $15.5m |
| Debt | $5.4m | $624,000 | $609,000 | $723,000 | $834,000 | $944,000 | $1.1m | $1.3m |
| Shareholders' equity | $78.1m | $72.7m | $63.8m | $61.3m | $58.3m | $55.2m | $51.4m | $49.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 33.0% | 24.2% |
| Operating income | — | 36.5% | — |
| Net income | — | -8.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.5% | 62.0% | 62.5% | 62.9% |
| Operating margin | 5.0% | -14.1% | -12.4% | -12.7% |
| Net margin | 5.2% | -13.2% | -8.9% | -9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.4 | 95.3 | -359.3 | -1.2 | -43.5 | 15.1 | 58.2 | -129.1 | -29.4 | -7.0 |
| Price to sales | 3.0 | 2.6 | 2.4 | 1.1 | 3.8 | 7.3 | 4.6 | 2.4 | 2.9 | 2.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 34% | 24% | 132% | -62% | -34% | 59% | 49% | 43% | 44% | 46% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2022 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.02 | 0.04 | 0.08 | 0.08 | 0.08 | 0.35 | 0.42 |
- 10-to-1 reverse split · 3 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.