C 
25.20
+1.20%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 947.7m
FY2015FY2025
Net income
SEK 37.7m
FY2015FY2025
Free cash flow
SEK 89.8m
FY2015FY2025
Shareholders' equity
SEK 478.6m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 947.7m | SEK 929.9m | SEK 765.7m | SEK 650.5m | SEK 560.1m | SEK 533.2m | SEK 362.1m | SEK 249.4m | SEK 194.0m | SEK 176.0m |
| Research and development | — | — | SEK 1.0m | SEK 300,000 | SEK 700,000 | SEK 1.7m | SEK 300,000 | SEK 180,000 | SEK 181,000 | SEK 181,000 |
| Operating income | SEK 56.9m | SEK 63.1m | SEK 80.0m | SEK 52.6m | SEK 61.6m | −SEK 5.3m | SEK 11.7m | SEK 21.6m | SEK 17.8m | SEK 3.5m |
| Net income | SEK 37.7m | SEK 50.6m | SEK 70.9m | SEK 35.2m | SEK 49.3m | −SEK 15.4m | SEK 8.2m | SEK 16.8m | SEK 13.6m | SEK 1.3m |
| Diluted earnings per share | 1.94 | 2.78 | 4.01 | 2.00 | 3.38 | -0.91 | 0.80 | 1.94 | 95.08 | 9.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 879.6m | SEK 742.1m | SEK 633.3m | SEK 597.3m | SEK 427.5m | SEK 406.7m | SEK 236.4m | SEK 157.7m | SEK 104.2m | SEK 95.3m |
| Cash and short-term investments | SEK 104.4m | SEK 132.6m | SEK 117.3m | SEK 121.0m | SEK 108.2m | SEK 71.0m | SEK 26.0m | SEK 32.5m | SEK 12.0m | SEK 5.9m |
| Total liabilities | SEK 401.0m | SEK 317.6m | SEK 257.4m | SEK 279.0m | SEK 200.6m | SEK 246.9m | SEK 127.7m | SEK 95.1m | SEK 63.7m | SEK 68.4m |
| Debt | SEK 120.0m | SEK 126.7m | SEK 77.0m | SEK 93.8m | SEK 55.4m | SEK 107.4m | −SEK 48.1m | SEK 14.6m | SEK 8.8m | SEK 17.3m |
| Shareholders' equity | SEK 478.6m | SEK 424.3m | SEK 375.9m | SEK 318.3m | SEK 226.9m | SEK 159.8m | SEK 108.7m | SEK 62.6m | SEK 40.5m | SEK 26.9m |
| Shares outstanding | 19m | 18m | 18m | 18m | 15m | 17m | 10m | 9m | 0m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 99.2m | SEK 124.3m | SEK 81.4m | SEK 40.9m | SEK 67.9m | SEK 56.5m | SEK 23.8m | SEK 11.4m | SEK 16.8m | SEK 3.1m |
| Capital spending | −SEK 9.4m | −SEK 6.2m | −SEK 3.8m | −SEK 3.6m | −SEK 900,000 | −SEK 1.7m | −SEK 4.7m | −SEK 3.2m | −SEK 657,000 | −SEK 356,000 |
| Free cash flow | SEK 89.8m | SEK 118.1m | SEK 77.6m | SEK 37.3m | SEK 67.0m | SEK 54.8m | SEK 19.1m | SEK 8.2m | SEK 16.1m | SEK 2.8m |
| Dividends paid | −SEK 25.6m | −SEK 36.4m | −SEK 18.0m | −SEK 25.3m | −SEK 30.2m | −SEK 25.3m | −SEK 8.5m | −SEK 3.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 223.1m | SEK 258.8m | SEK 273.7m | SEK 200.0m | SEK 234.8m | SEK 239.3m | SEK 257.9m | SEK 196.0m |
| Operating income | SEK 110.4m | SEK 19.9m | SEK 16.7m | SEK 6.6m | SEK 9.5m | SEK 23.7m | SEK 21.4m | SEK 6.0m |
| Net income | SEK 106.7m | SEK 14.8m | SEK 10.6m | SEK 4.0m | SEK 5.8m | SEK 17.3m | SEK 19.5m | SEK 3.7m |
| Diluted earnings per share | 5.48 | 0.76 | 0.54 | 0.21 | 0.30 | 0.89 | 1.07 | 0.20 |
| Cash from operations | SEK 19.0m | SEK 17.0m | SEK 64.0m | — | SEK 18.0m | SEK 16.0m | SEK 55.0m | SEK 17.0m |
| Capital spending | −SEK 1.0m | −SEK 1.0m | −SEK 1.0m | −SEK 4.0m | −SEK 1.0m | −SEK 1.0m | −SEK 2.0m | — |
| Free cash flow | SEK 18.0m | SEK 16.0m | SEK 63.0m | — | SEK 17.0m | SEK 15.0m | SEK 53.0m | — |
| Total assets | SEK 866.5m | SEK 893.8m | SEK 879.6m | SEK 855.5m | SEK 871.8m | SEK 743.6m | SEK 742.1m | SEK 715.5m |
| Cash and short-term investments | SEK 351.3m | SEK 62.7m | SEK 104.4m | SEK 58.3m | SEK 75.2m | SEK 124.7m | SEK 132.6m | SEK 92.8m |
| Debt | SEK 43.6m | SEK 70.7m | SEK 120.0m | SEK 59.2m | SEK 103.3m | SEK 58.0m | SEK 64.4m | SEK 67.1m |
| Shareholders' equity | SEK 594.3m | SEK 506.1m | SEK 478.6m | SEK 467.4m | SEK 463.3m | SEK 439.5m | SEK 424.3m | SEK 404.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 12.2% | 18.3% |
| Operating income | 2.7% | — | 32.3% |
| Net income | 2.3% | — | 40.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 7.7% | 7.0% | — |
| Net margin | 4.7% | 5.9% | 5.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 11.8 | 7.1 | 5.4 | 8.7 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.40 | 2.00 | 1.05 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.