C 
3.90
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$65.1m
FY2016FY2025
Net income
$613,000
FY2016FY2025
Free cash flow
−$2.5m
FY2016FY2025
Shareholders' equity
$186.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.1m | $73.0m | $72.4m | $74.2m | $68.9m | $64.1m | $67.1m | $67.8m | $63.2m | $64.6m |
| Gross profit | $30.7m | $35.1m | $33.7m | $32.8m | $30.1m | $19.7m | $26.2m | $31.7m | $32.0m | $33.0m |
| Operating income | $1.6m | $68,000 | $2.8m | $2.7m | $4.5m | −$8.4m | −$6.7m | $3.1m | $5.6m | $6.2m |
| Net income | $613,000 | $851,000 | $3.1m | $1.1m | $3.2m | −$6.4m | −$4.9m | $2.0m | $6.2m | $3.3m |
| Diluted earnings per share | 0.03 | 0.04 | 0.15 | 0.05 | 0.14 | -0.28 | -0.21 | 0.08 | 0.26 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $215.5m | $218.2m | $222.1m | $218.8m | $226.8m | $230.4m | $242.2m | $255.1m | $254.0m | $241.5m |
| Cash and short-term investments | — | $24.8m | $30.8m | $37.4m | $45.2m | $37.8m | $23.0m | $28.6m | $29.7m | $28.5m |
| Total liabilities | $28.7m | $31.6m | $33.9m | $31.8m | $34.2m | $34.8m | $37.4m | $41.9m | $40.3m | $33.9m |
| Debt | $14.3m | $16.5m | $17.7m | $18.8m | $19.9m | $24.8m | $22.4m | $23.3m | $24.4m | $15.3m |
| Shareholders' equity | $186.8m | $186.6m | $188.2m | $187.0m | $192.6m | $195.5m | $204.8m | $213.2m | $213.7m | $207.6m |
| Shares outstanding | 21m | 21m | 21m | 22m | 23m | 23m | 23m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.4m | $2.7m | $6.0m | $7.5m | $18.8m | $13.6m | $3.6m | $8.7m | $6.4m | $10.2m |
| Capital spending | −$3.9m | −$5.4m | −$9.0m | −$7.6m | −$4.5m | −$3.1m | −$5.4m | −$6.1m | −$14.0m | −$14.9m |
| Free cash flow | −$2.5m | −$2.7m | −$3.1m | −$80,000 | $14.3m | $10.5m | −$1.7m | $2.6m | −$7.6m | −$4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.5m | $18.3m | $20.3m | $13.3m | $17.0m | $14.5m | $22.9m | $16.9m |
| Gross profit | $8.6m | $7.9m | $10.0m | $6.3m | $7.8m | $6.6m | $10.5m | $8.1m |
| Operating income | $95,000 | −$408,000 | $1.7m | $1.6m | −$405,000 | −$1.5m | $1.8m | $284,000 |
| Net income | −$346,000 | −$630,000 | $737,000 | $943,000 | −$131,000 | −$936,000 | $1.3m | $38,000 |
| Diluted earnings per share | -0.02 | -0.03 | 0.04 | 0.05 | -0.01 | -0.05 | 0.06 | 0.00 |
| Cash from operations | $6.0m | $2.0m | −$1.0m | $2.0m | — | — | — | $1.0m |
| Capital spending | — | — | — | −$1.0m | −$1.0m | — | −$1.0m | −$2.0m |
| Free cash flow | — | — | — | $1.0m | — | — | — | −$1.0m |
| Total assets | $235.8m | $243.1m | $215.5m | $218.0m | $212.0m | $211.5m | $218.2m | $221.6m |
| Cash and short-term investments | — | — | — | — | — | $12.7m | $24.8m | $26.3m |
| Debt | $35.7m | $43.0m | $14.3m | $14.6m | $14.8m | $16.3m | $16.5m | $16.8m |
| Shareholders' equity | $185.8m | $186.2m | $186.8m | $186.0m | $185.0m | $185.2m | $186.6m | $185.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.3% | 0.7% |
| Operating income | -15.6% | — | -14.6% |
| Net income | -17.1% | — | -19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.6% | 46.4% | 43.6% | 45.5% |
| Operating margin | 1.2% | 2.5% | 0.8% | 2.6% |
| Net margin | 1.1% | 2.0% | 0.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 164.8 | 155.3 | 39.7 | 116.3 | 59.5 | -19.4 | -35.3 | 93.5 | 41.4 | 68.6 |
| Price to sales | 1.6 | 1.8 | 1.7 | 1.7 | 2.7 | 1.9 | 2.6 | 2.7 | 4.0 | 3.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -22% | 10% | 1% | -30% | 56% | -23% | -11% | -28% | 15% | 7% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.