C 
0.01
+19.23%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.8m
FY2016FY2025
Net income
−$958,000
FY2016FY2025
Free cash flow
−$516,000
FY2016FY2025
Shareholders' equity
$1.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.8m | $15.7m | $16.0m | $16.2m | $20.0m | $24.4m | $53.7m | $48.2m | $20.7m | $11.1m |
| Gross profit | $6.8m | $7.2m | $7.1m | $5.5m | $8.6m | $11.0m | $35.1m | $33.9m | $14.5m | $7.0m |
| Research and development | $122,000 | $118,000 | $151,000 | $307,000 | $1.2m | $2.9m | $5.9m | $1.9m | $724,329 | $1.2m |
| Operating income | −$432,000 | −$2.2m | $3.4m | −$6.8m | −$18.4m | −$22.6m | −$17.2m | $10.2m | −$2.4m | −$6.9m |
| Net income | −$958,000 | −$2.4m | $3.1m | −$8.2m | −$15.6m | −$22.3m | −$16.6m | $10.0m | −$4.9m | −$14.1m |
| Diluted earnings per share | -0.01 | -0.01 | 0.02 | -0.05 | -0.14 | -0.22 | -0.17 | 0.11 | -0.05 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $7.0m | $7.9m | $9.2m | $12.7m | $18.1m | $30.6m | $52.7m | $36.9m | $22.7m | $18.6m |
| Total liabilities | $5.5m | $6.1m | $6.3m | $13.5m | $14.5m | $19.4m | $23.5m | $6.8m | $6.3m | $5.4m |
| Debt | — | — | — | — | — | $1.5m | — | $474,000 | $1.6m | $2.7m |
| Shareholders' equity | $1.5m | $1.8m | $2.9m | −$777,000 | $3.5m | $11.2m | $29.1m | $30.1m | $16.4m | $13.2m |
| Shares outstanding | 184m | 184m | 162m | 152m | 112m | 101m | 99m | 95m | 91m | 91m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$407,000 | −$861,000 | $2.3m | −$1.9m | −$7.5m | −$7.3m | −$2.2m | $12.6m | $3.6m | −$2.1m |
| Capital spending | −$109,000 | −$18,000 | — | — | −$35,000 | −$1.1m | −$1.1m | −$893,000 | −$454,000 | −$17,207 |
| Free cash flow | −$516,000 | −$879,000 | $2.3m | −$1.9m | −$7.5m | −$8.4m | −$3.4m | $11.7m | $3.2m | −$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0m | $3.2m | $3.3m | $3.3m | $3.6m | $3.6m | $3.9m | $3.9m |
| Gross profit | $1.4m | $1.6m | $1.7m | $1.6m | $1.8m | $1.7m | $1.7m | $1.8m |
| Operating income | −$769,000 | −$318,000 | −$75,000 | −$275,000 | −$131,000 | $11,000 | −$646,000 | −$341,000 |
| Net income | −$775,000 | −$643,000 | −$206,000 | −$382,000 | −$261,000 | −$109,000 | −$726,000 | −$456,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $6.5m | $6.7m | $7.0m | $7.0m | $8.0m | $7.8m | $7.9m | $8.4m |
| Debt | — | — | — | $504,000 | $208,000 | $498,000 | — | — |
| Shareholders' equity | $1.6m | $1.5m | $1.5m | $1.5m | $1.8m | $1.9m | $1.8m | $2.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -10.8% | 1.8% |
| Operating income | -60.2% | -54.7% | -28.3% |
| Net income | -51.1% | -46.7% | -22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.2% | 43.0% | 43.5% | 57.0% |
| Operating margin | -8.9% | -9.9% | -44.4% | -30.0% |
| Net margin | -11.4% | -13.7% | -43.6% | -33.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -1.1 | 1.0 | -0.3 | -0.4 | -1.1 | -2.9 | 20.5 | -3.6 | -0.9 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 1.0 | 0.9 | 4.2 | 0.9 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 200% | -25% | 33% | -73% | -78% | -53% | -77% | 1817% | 36% | 132% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.