C 
9.79
-6.85%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.9m
FY2016FY2025
Net income
−$1.1m
FY2016FY2025
Free cash flow
−$1.6m
FY2016FY2025
Shareholders' equity
$18.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.9m | $27.0m | $31.5m | $33.6m | $34.0m | $27.6m | $32.9m | $37.2m | $35.8m | $37.0m |
| Gross profit | $4.1m | $1.1m | −$599,590 | $3.8m | $6.5m | $4.9m | $5.7m | $7.9m | $7.9m | $9.0m |
| Operating income | −$1.5m | −$5.2m | −$5.8m | $3.6m | $1.4m | −$83,014 | $491,584 | $2.4m | $2.4m | $3.5m |
| Net income | −$1.1m | −$5.6m | −$4.4m | $2.9m | $1.1m | $50,450 | $538,314 | $2.0m | $2.1m | $2.4m |
| Diluted earnings per share | -1.12 | -5.81 | -4.56 | 2.97 | 1.15 | 0.05 | 0.56 | 2.07 | 2.15 | 2.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $23.3m | $23.4m | $27.8m | $33.6m | $31.8m | $31.2m | $31.7m | $33.2m | $31.8m | $31.2m |
| Cash and short-term investments | $1.7m | $2.2m | $3.2m | $6.7m | $4.8m | $7.3m | $8.0m | $7.8m | $9.0m | $8.4m |
| Total liabilities | $4.5m | $3.3m | $1.9m | $2.6m | $2.8m | $2.5m | $2.6m | $3.5m | $3.0m | $3.3m |
| Debt | $920,963 | — | $580,287 | — | — | — | — | $91,527 | $92,620 | $92,044 |
| Shareholders' equity | $18.8m | $20.0m | $26.0m | $31.0m | $29.0m | $28.7m | $29.2m | $29.8m | $28.9m | $27.9m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | −$153,451 | −$1.9m | −$1.3m | −$1.0m | $623,801 | $3.2m | $1.9m | $3.0m | $4.0m |
| Capital spending | −$331,669 | −$651,398 | −$1.1m | −$969,943 | −$670,898 | −$824,136 | −$1.8m | −$2.0m | −$1.3m | −$2.0m |
| Free cash flow | −$1.6m | −$804,849 | −$3.0m | −$2.2m | −$1.7m | −$200,335 | $1.4m | −$117,940 | $1.7m | $2.0m |
| Dividends paid | −$115,936 | −$318,823 | −$618,325 | −$850,196 | −$850,196 | −$502,388 | −$1.1m | −$1.1m | −$1.1m | −$956,471 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2m | $6.9m | $6.0m | $7.4m | $7.3m | $7.2m | $4.1m | $7.0m |
| Gross profit | $563,312 | $958,459 | $163,583 | $1.3m | $975,062 | $1.7m | −$1.8m | $694,987 |
| Operating income | −$1.0m | −$381,591 | −$1.3m | $64,570 | −$417,431 | $70,174 | −$3.5m | −$823,571 |
| Net income | −$989,528 | −$362,015 | −$1.2m | $67,572 | −$394,980 | $401,022 | −$3.6m | −$1.4m |
| Diluted earnings per share | -1.02 | -0.37 | -1.20 | 0.07 | -0.41 | 0.42 | -3.74 | -1.50 |
| Cash from operations | −$1.0m | — | — | — | — | −$2.0m | — | — |
| Total assets | $23.6m | $23.9m | $23.3m | $24.0m | $23.6m | $24.1m | $23.4m | $26.4m |
| Cash and short-term investments | $770,752 | $1.4m | $1.7m | $1.7m | $1.2m | $765,645 | $2.2m | $2.2m |
| Debt | $210,492 | $1.1m | $603,420 | $602,811 | $593,533 | $67,526 | — | — |
| Shareholders' equity | $17.5m | $18.4m | $18.8m | $20.0m | $20.0m | $20.4m | $20.0m | $23.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 0.2% | -2.6% |
| Operating income | — | 79.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 7.0% | 10.9% | 16.2% |
| Operating margin | -12.2% | -7.5% | -4.2% | 1.0% |
| Net margin | -12.2% | -6.9% | -3.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -2.7 | -3.7 | 9.7 | 22.8 | 437.8 | 46.3 | 15.2 | 14.8 | 17.1 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -17% | -10% | -38% | 9% | 9% | -11% | -19% | -0% | -17% | 61% |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 6 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.12 | 0.33 | 0.64 | 0.88 | 0.88 | 0.52 | 0.96 |
- 2-for-1 split · 22 Sept 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.