35.46
+3.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$638.8m
FY2016FY2025
Net income
−$20.1m
FY2016FY2025
Free cash flow
$2.1m
FY2016FY2025
Shareholders' equity
$174.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $638.8m | $682.1m | $700.8m | $697.1m | $594.5m | $529.7m | $527.6m | $466.7m | $382.3m | $397.2m |
| Gross profit | $151.1m | $149.5m | $170.5m | $180.0m | $158.0m | $147.6m | $160.7m | $136.3m | $125.0m | $137.6m |
| Operating income | $4.1m | $1.3m | $53.4m | $17.0m | $6.1m | −$147.2m | −$41.7m | −$88.1m | −$98.0m | −$95.8m |
| Net income | −$20.1m | −$17.1m | $30.2m | $4.0m | $1.4m | −$134.3m | −$58.3m | −$82.2m | −$105.7m | −$96.4m |
| Diluted earnings per share | -1.75 | -1.25 | 2.03 | 0.29 | 0.09 | -9.48 | -4.18 | -5.96 | -9.69 | -10.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $477.4m | $405.1m | $548.1m | $566.2m | $672.7m | $740.9m | $969.9m | $1.00bn | $853.9m | $910.4m |
| Cash and short-term investments | $14.4m | $5.2m | $3.3m | $8.0m | $6.3m | $6.2m | $3.3m | $12.4m | $32.6m | $1.8m |
| Total liabilities | $303.0m | $168.1m | $225.0m | $262.5m | $309.6m | $365.5m | $479.1m | $466.3m | $377.5m | $434.5m |
| Debt | $187.3m | $46.0m | $66.3m | $131.0m | $173.2m | $248.6m | $356.9m | $376.2m | $294.6m | $353.3m |
| Shareholders' equity | $174.4m | $236.4m | $320.2m | $300.1m | $361.5m | $374.7m | $490.1m | $535.4m | $476.3m | $475.5m |
| Shares outstanding | 11m | 14m | 15m | 14m | 14m | 14m | 14m | 14m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $22.3m | $83.5m | $96.6m | $91.8m | $88.5m | $117.4m | $74.5m | $54.4m | $56.8m | $62.1m |
| Capital spending | −$20.2m | −$26.1m | −$31.6m | −$25.4m | −$15.6m | −$10.1m | −$29.8m | −$17.1m | −$11.2m | −$19.8m |
| Free cash flow | $2.1m | $57.4m | $64.9m | $66.4m | $73.0m | $107.3m | $44.7m | $37.3m | $45.6m | $42.3m |
| Dividends paid | −$3.4m | −$14.4m | −$7.4m | −$1.7m | −$1.9m | −$1.9m | −$1.8m | −$1.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $180.0m | $172.7m | $161.6m | $170.5m | $162.7m | $144.0m | $151.0m | $176.3m |
| Gross profit | $25.5m | $40.2m | $36.7m | $23.8m | $41.2m | $29.4m | $28.1m | $37.8m |
| Operating income | $5.1m | $2.8m | $107,000 | $5.7m | $2.9m | −$5.1m | −$10.5m | $44,000 |
| Net income | −$2.5m | −$3.8m | −$6.5m | −$455,000 | −$3.3m | −$9.8m | −$15.1m | −$5.1m |
| Diluted earnings per share | -0.23 | -0.35 | -0.56 | -0.04 | -0.29 | -0.86 | -1.10 | -0.37 |
| Cash from operations | $11.0m | −$9.0m | $19.0m | $13.0m | −$2.0m | −$8.0m | $9.0m | $35.0m |
| Capital spending | −$3.0m | −$4.0m | −$4.0m | −$5.0m | −$4.0m | −$5.0m | −$7.0m | −$7.0m |
| Free cash flow | $8.0m | −$13.0m | $15.0m | $8.0m | −$6.0m | −$13.0m | $2.0m | $28.0m |
| Total assets | $487.9m | $491.6m | $477.4m | $491.1m | $508.8m | $423.8m | $405.1m | $477.6m |
| Cash and short-term investments | $20.6m | $16.5m | $14.4m | $12.0m | $14.6m | $28.4m | $5.2m | $17.9m |
| Debt | $208.6m | $212.3m | $187.3m | $187.9m | $168.7m | $87.4m | $46.9m | $64.1m |
| Shareholders' equity | $159.4m | $160.7m | $174.4m | $182.5m | $209.4m | $220.7m | $236.4m | $282.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 3.8% | 2.1% |
| Operating income | -37.7% | — | — |
| Net income | — | -31.6% | -17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 23.9% | 24.9% | 27.8% |
| Operating margin | 0.4% | 2.8% | -1.7% | -8.7% |
| Net margin | -2.8% | -0.1% | -3.5% | -9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.0 | -18.2 | 11.3 | 107.7 | 202.9 | -1.5 | -3.7 | -2.9 | -3.4 | -2.5 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 5% | -1% | -21% | 49% | 19% | -4% | 3% | -42% | -2% | 59% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 0.25 | 1.25 | 3.51 | 3.12 |
- 12-to-1 reverse split · 20 Nov 2020
- 1-to-1 reverse split · 17 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.