C 
0.03
+5.66%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$203,000
FY2017FY2025
Net income
−$113,000
FY2017FY2025
Free cash flow
−$806,000
FY2017FY2025
Shareholders' equity
$69,000
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203,000 | $1.4m | $433,000 | $1.7m | $558,000 | $1.7m | $1.1m | $1.3m | $1.1m |
| Gross profit | $165,000 | $1.2m | $312,000 | $1.6m | $538,000 | $1.6m | $1.0m | $1.2m | $993,613 |
| Research and development | $95,000 | $61,000 | $3,000 | $17,000 | $21,000 | $18,000 | $25,000 | $25,000 | $27,105 |
| Operating income | −$987,000 | $438,000 | −$886,000 | −$121,000 | −$747,000 | $136,000 | −$723,000 | −$351,000 | −$1.1m |
| Net income | −$113,000 | $439,000 | −$2.0m | −$619,000 | −$649,000 | $128,000 | −$723,000 | −$250,000 | −$1.1m |
| Diluted earnings per share | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $297,000 | $248,000 | $143,000 | $1.9m | $1.8m | $1.3m | $1.0m | $1.1m | $844,731 |
| Total liabilities | $228,000 | $728,000 | $1.1m | $835,000 | $2.2m | $1.8m | $1.8m | $1.6m | $2.0m |
| Debt | $150,000 | $130,000 | $145,000 | $150,000 | $254,000 | $104,000 | — | — | — |
| Shareholders' equity | $69,000 | −$480,000 | −$919,000 | $1.0m | −$411,000 | −$490,000 | −$819,000 | −$545,000 | −$1.1m |
| Shares outstanding | 317m | 317m | 317m | 317m | 317m | 317m | 317m | 317m | 317m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$806,000 | $172,000 | −$423,000 | −$484,000 | −$250,000 | $56,000 | −$280,000 | $396,000 | −$52,000 |
| Capital spending | — | — | — | — | −$128,000 | −$50,000 | −$16,000 | −$16,000 | −$56,000 |
| Free cash flow | −$806,000 | $172,000 | −$423,000 | −$484,000 | −$378,000 | $6,000 | −$296,000 | $380,000 | −$108,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −$3,000 | $3,000 | — | $3,000 | $5,000 | $122,000 | $76,000 | — |
| Gross profit | −$3,000 | $3,000 | — | — | $5,000 | $97,000 | $63,000 | — |
| Operating income | −$434,000 | −$231,000 | −$474,000 | −$249,000 | −$234,000 | −$228,000 | −$299,000 | −$226,000 |
| Net income | −$451,000 | −$219,000 | −$476,000 | −$258,000 | −$235,000 | −$230,000 | $579,000 | −$227,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Total assets | $45,000 | $66,000 | $55,000 | $60,000 | $297,000 | $576,000 | $718,000 | $77,000 |
| Debt | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 | $127,000 | $128,000 | $128,000 |
| Shareholders' equity | −$693,000 | −$467,000 | −$248,000 | −$189,000 | $69,000 | $299,000 | −$23,000 | −$707,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -80.9% | -64.8% | -47.2% |
| Operating income | 16.1% | 13.2% | — |
| Net income | -11.7% | 16.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.6% | 84.3% | 91.1% | 92.8% |
| Operating margin | -1152.9% | -141.0% | -87.4% | -47.2% |
| Net margin | -736.4% | -155.7% | -103.8% | -52.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -6.8 | -140.4 | 14.4 | -0.1 |
| Price to sales | — | 78.1 | 4.7 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 150% | 6300% | 25500% | -78% | 1400% | 3276700% | -33% | 150% | -33% | 0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 29 Oct 2009
- 7.5-for-1 split · 21 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.