T 
2.32
+6.91%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.00bn
FY2017FY2026
Net income
−$7.0m
FY2017FY2026
Free cash flow
−$21.9m
FY2017FY2026
Shareholders' equity
−$213.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.00bn | $1.10bn | $1.15bn | $1.29bn | $1.28bn | $973.5m | $1.04bn | $909.1m | $804.3m | $640.2m |
| Gross profit | $348.0m | $413.5m | $406.0m | $459.5m | $519.0m | $330.3m | $396.1m | $323.0m | $298.3m | $251.7m |
| Operating income | $21.4m | $57.2m | $57.1m | $101.6m | $45.4m | $56.8m | $77.0m | $103.7m | $21.1m | −$3.9m |
| Net income | −$7.0m | $16.3m | $11.6m | $50.2m | −$29.9m | $24.5m | $41.9m | $86.7m | $835,000 | −$29.1m |
| Diluted earnings per share | -0.07 | 0.16 | 0.11 | 0.48 | -0.29 | 0.22 | 0.38 | 0.79 | 0.01 | -0.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $400.3m | $488.4m | $476.9m | $527.3m | $578.5m | $648.2m | $636.0m | $317.3m | $326.6m | — |
| Cash and short-term investments | $20.0m | $48.5m | $11.7m | $13.6m | $29.0m | $123.0m | $28.8m | $9.2m | $7.5m | — |
| Total liabilities | $613.7m | $679.5m | $688.7m | $757.5m | $836.8m | $711.4m | $731.5m | $130.7m | $188.7m | — |
| Debt | $438.2m | $466.6m | $511.3m | $547.4m | $595.2m | $503.8m | $585.5m | $15.5m | $27.6m | — |
| Shareholders' equity | −$213.4m | −$191.1m | −$211.7m | −$230.2m | −$258.3m | −$63.2m | −$95.5m | $126.4m | $137.8m | — |
| Shares outstanding | 100m | 99m | 105m | 104m | 104m | 110m | 110m | 110m | 100m | 110m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$13.0m | $77.4m | $42.8m | $53.3m | $121.2m | $151.8m | $99.1m | $115.1m | $48.3m | — |
| Capital spending | −$8.9m | −$14.4m | −$26.0m | −$23.4m | −$17.6m | −$11.6m | −$26.3m | −$40.5m | −$54.1m | — |
| Free cash flow | −$21.9m | $63.0m | $16.8m | $29.9m | $103.7m | $140.3m | $72.8m | $74.6m | −$5.8m | — |
| Dividends paid | — | — | — | −$746,000 | −$300.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $231.7m | $245.8m | $236.2m | $235.2m | $262.8m | $266.0m | $275.6m | $263.8m |
| Gross profit | $89.7m | $86.8m | $70.9m | $82.2m | $93.5m | $101.4m | $92.6m | $95.2m |
| Operating income | $14.5m | $8.6m | −$5.0m | $205,000 | $10.2m | $16.7m | $3.5m | $7.2m |
| Net income | $5.2m | $414,000 | −$8.1m | −$6.4m | $1.6m | $5.9m | −$3.0m | −$1.2m |
| Diluted earnings per share | 0.05 | 0.00 | -0.08 | -0.06 | 0.02 | 0.06 | -0.03 | -0.01 |
| Cash from operations | −$1.0m | $11.0m | −$5.0m | −$4.0m | $15.0m | −$18.0m | $12.0m | −$3.0m |
| Capital spending | −$1.0m | −$5.0m | −$3.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$2.0m |
| Free cash flow | −$2.0m | $6.0m | −$8.0m | −$5.0m | $14.0m | −$20.0m | $11.0m | −$5.0m |
| Total assets | $371.4m | $402.5m | $400.3m | $402.9m | $414.5m | $451.4m | $488.4m | $493.0m |
| Cash and short-term investments | $22.0m | $22.8m | $20.0m | $17.2m | $21.5m | $23.7m | $48.5m | $44.0m |
| Debt | $330.7m | $330.8m | $337.4m | $278.6m | $280.7m | $276.2m | $280.8m | $280.8m |
| Shareholders' equity | −$205.8m | −$211.9m | −$213.4m | −$206.5m | −$201.1m | −$183.8m | −$191.1m | −$189.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 0.5% | — |
| Operating income | -40.5% | -17.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 35.8% | 36.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -36.3 | 6.0 | 29.1 | 7.4 | -6.3 | 27.4 |
| Price to sales | 0.3 | 0.1 | 0.3 | 0.3 | 0.1 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -59% | -11% | 76% | -71% | -59% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.