C 
16.40
-2.09%
Close of 9 Nov 2026, in CHF
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CHF, from our data supplier.
Revenue
CHF 10.8m
FY2016FY2025
Net income
−CHF 1.4m
FY2016FY2025
Free cash flow
−CHF 2.5m
FY2016FY2025
Shareholders' equity
CHF 46.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CHF 10.8m | CHF 6.9m | — | — | — | CHF 4.1m | CHF 17.3m | CHF 16.2m | CHF 17.6m | CHF 17.9m |
| Research and development | CHF 139,000 | CHF 302,000 | CHF 716,000 | CHF 1.5m | — | — | — | — | — | — |
| Operating income | −CHF 1.5m | −CHF 4.6m | −CHF 50.7m | −CHF 5.2m | −CHF 410,000 | −CHF 559,000 | −CHF 861,000 | −CHF 765,000 | −CHF 705,000 | −CHF 508,000 |
| Net income | −CHF 1.4m | −CHF 4.3m | −CHF 49.4m | −CHF 34.7m | CHF 137,000 | −CHF 16,000 | −CHF 940,000 | −CHF 762,000 | −CHF 516,000 | −CHF 1.0m |
| Diluted earnings per share | -0.27 | -0.90 | -169.92 | -137.33 | 3.74 | -0.41 | -23.27 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CHF 56.0m | CHF 55.5m | CHF 120,000 | CHF 14.0m | CHF 136,000 | CHF 127,000 | CHF 2.2m | CHF 2.2m | CHF 6.7m | CHF 7.1m |
| Cash and short-term investments | CHF 1.9m | CHF 3.0m | CHF 9,000 | CHF 1.3m | CHF 124,000 | CHF 63,000 | CHF 880,000 | CHF 943,000 | CHF 1.5m | CHF 975,000 |
| Total liabilities | CHF 9.9m | CHF 9.9m | CHF 432,000 | CHF 7.3m | CHF 536,000 | CHF 384,000 | CHF 2.7m | CHF 1.8m | CHF 2.0m | CHF 2.0m |
| Debt | — | — | CHF 133,000 | CHF 3.0m | CHF 429,000 | CHF 280,000 | CHF 1.0m | CHF 366,000 | CHF 230,000 | CHF 242,000 |
| Shareholders' equity | CHF 46.1m | CHF 45.6m | −CHF 312,000 | CHF 6.8m | −CHF 400,000 | −CHF 257,000 | −CHF 552,000 | CHF 377,000 | CHF 4.7m | CHF 5.0m |
| Shares outstanding | 5m | 5m | 0m | 0m | 0m | 0m | 0m | 181m | 181m | 175m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CHF 1.3m | −CHF 825,000 | −CHF 1.9m | −CHF 4.7m | −CHF 359,000 | −CHF 378,000 | −CHF 662,000 | −CHF 749,000 | CHF 124,000 | −CHF 77,000 |
| Capital spending | −CHF 1.2m | — | — | −CHF 4,000 | — | — | — | −CHF 4,000 | −CHF 13,000 | −CHF 8,000 |
| Free cash flow | −CHF 2.5m | −CHF 825,000 | −CHF 1.9m | −CHF 4.7m | −CHF 359,000 | −CHF 378,000 | −CHF 662,000 | −CHF 753,000 | CHF 111,000 | −CHF 85,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CHF 7.9m | CHF 5.6m | CHF 5.2m | CHF 4.9m | CHF 2.0m | — | — | — |
| Operating income | −CHF 401,000 | −CHF 253,000 | −CHF 1.3m | −CHF 229,000 | −CHF 3.3m | −CHF 2.4m | −CHF 1.9m | −CHF 4.2m |
| Net income | −CHF 407,000 | −CHF 251,000 | −CHF 1.2m | −CHF 476,000 | −CHF 3.9m | −CHF 47.3m | −CHF 2.1m | −CHF 33.9m |
| Diluted earnings per share | -0.08 | -0.05 | -0.23 | -0.10 | -0.80 | -162.87 | -7.06 | -134.19 |
| Cash from operations | — | — | −CHF 1.0m | — | — | — | −CHF 1.0m | −CHF 3.0m |
| Capital spending | — | −CHF 1.0m | — | — | — | — | −CHF 1.0m | — |
| Free cash flow | — | — | — | — | — | — | −CHF 2.0m | — |
| Total assets | CHF 57.9m | CHF 56.0m | CHF 54.5m | CHF 55.5m | CHF 55.3m | CHF 120,000 | CHF 12.2m | CHF 14.0m |
| Cash and short-term investments | CHF 3.6m | CHF 1.9m | CHF 2.0m | CHF 3.0m | CHF 3.5m | CHF 9,000 | CHF 150,000 | CHF 1.3m |
| Debt | — | — | — | — | CHF 329,000 | CHF 133,000 | — | — |
| Shareholders' equity | CHF 48.8m | CHF 46.1m | CHF 44.6m | CHF 45.6m | CHF 41.6m | −CHF 312,000 | CHF 6.2m | CHF 6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 21.3% | -3.6% |
| Operating income | -33.2% | 22.5% | 5.4% |
| Net income | -65.6% | 145.1% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -34.7% | — | — | — |
| Net margin | -32.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.7 | -14.5 | -0.0 | -0.1 | 15.7 | -149.3 | -0.3 | -1183.7 | -3041.9 | -1494.5 |
| Price to sales | 5.7 | 9.1 | — | — | — | 0.6 | 0.0 | 55.7 | 89.4 | 84.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4480-to-1 reverse split · 26 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.