C 
3.63
+0.83%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$203.5m
FY2017FY2026
Net income
−$10.2m
FY2017FY2026
Free cash flow
−$10.0m
FY2017FY2026
Shareholders' equity
$48.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203.5m | $190.0m | $200.3m | $207.3m | $268.6m | $299.7m | $256.2m | $296.7m | $323.7m | $309.5m |
| Operating income | −$9.5m | −$9.0m | −$11.3m | −$27.1m | $678,000 | $12.1m | $6.1m | $12.6m | $27.5m | $30.1m |
| Net income | −$10.2m | −$19.1m | −$13.8m | −$31.5m | −$3.2m | $3.2m | −$28.7m | $5.7m | $20.9m | $22.3m |
| Diluted earnings per share | -0.80 | -1.52 | -1.10 | -2.53 | -0.26 | 0.26 | -2.33 | 0.46 | 1.66 | 1.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $111.0m | $123.7m | $132.1m | $152.4m | $177.6m | $214.1m | $215.1m | $219.7m | $218.0m | $205.6m |
| Cash and short-term investments | $9.8m | $7.0m | $10.9m | $22.4m | $14.6m | $45.7m | $75.0m | $45.0m | $49.4m | $23.2m |
| Total liabilities | $62.9m | $65.7m | $55.9m | $63.1m | $58.1m | $85.1m | $85.4m | $55.5m | $54.6m | $57.0m |
| Debt | $20.2m | $17.6m | $4.5m | $6.3m | $10.3m | $9.6m | $42.2m | $675,000 | — | — |
| Shareholders' equity | $48.1m | $57.6m | $76.1m | $89.1m | $119.5m | $129.0m | $129.7m | $159.9m | $163.4m | $148.6m |
| Shares outstanding | 13m | 13m | 13m | 12m | 12m | 12m | 12m | 12m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.4m | −$17.6m | −$8.2m | $7.8m | −$17.4m | $21.5m | $5.0m | $13.9m | $27.5m | $33.0m |
| Capital spending | −$596,000 | −$2.9m | −$3.7m | −$2.1m | −$5.7m | −$6.7m | −$4.6m | −$3.3m | −$8.0m | −$11.9m |
| Free cash flow | −$10.0m | −$20.6m | −$11.9m | $5.7m | −$23.1m | $14.8m | $385,000 | $10.6m | $19.5m | $21.1m |
| Dividends paid | — | — | — | −$5.5m | −$5.5m | −$5.3m | −$5.1m | −$4.7m | −$6.8m | −$6.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.0m | $51.6m | $48.0m | $53.2m | $50.7m | $48.8m | $52.3m | $55.7m |
| Operating income | $6.7m | −$5.0m | −$3.1m | −$3.0m | $1.6m | −$817,000 | −$1.6m | −$2.6m |
| Net income | $6.0m | −$2.2m | −$3.4m | −$4.3m | $2.5m | −$2.1m | −$4.1m | −$5.6m |
| Diluted earnings per share | 0.47 | -0.17 | -0.27 | -0.34 | 0.20 | -0.17 | -0.33 | -0.45 |
| Cash from operations | $8.0m | −$7.0m | −$1.0m | — | — | −$8.0m | −$6.0m | −$2.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$3.0m |
| Total assets | $108.5m | $112.0m | $120.8m | $125.2m | $126.4m | $123.4m | $127.6m | $129.0m |
| Cash and short-term investments | $11.8m | $9.8m | $11.6m | $12.1m | $12.5m | $7.0m | $7.0m | $11.4m |
| Debt | $14.1m | $20.1m | $19.7m | $18.3m | $18.1m | $12.7m | $5.4m | $4.1m |
| Shareholders' equity | $54.2m | $48.1m | $50.2m | $53.6m | $57.6m | $57.6m | $59.6m | $63.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -7.5% | -4.2% |
| Operating income | -29.5% | — | — |
| Net income | -31.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | -7.1% | -3.2% | 2.1% |
| Net margin | -7.5% | -9.3% | -5.5% | -1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -2.4 | -5.3 | -2.3 | -17.6 | 36.4 | -6.8 | 29.8 | 11.4 | 18.9 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.8 | 0.6 | 0.7 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -34% | -7% | 28% | -49% | -45% | 7% | -26% | -40% | -11% | 48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Apr 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.43 | 0.41 | 0.38 | 0.34 | 0.30 | 0.26 | 0.22 |
- 3-for-2 split · 12 Jan 1994
- 5-for-4 split · 14 Jul 1993
- 13-for-10 split · 15 Jul 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.