C 
0.16
-0.81%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$676,000
FY2016FY2025
Net income
−$1.6m
FY2016FY2025
Free cash flow
−$1.4m
FY2016FY2025
Shareholders' equity
−$3.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $676,000 | $676,000 | $2.3m | $3.0m | $593,000 | $558,000 | $967,000 | $74.7m | $53.8m | $1.0m |
| Operating income | −$1.9m | −$2.0m | −$6.4m | −$10.8m | −$10.7m | −$7.8m | −$2.1m | −$3.3m | −$1.6m | −$5.2m |
| Net income | −$1.6m | −$3.3m | −$2.2m | −$14.5m | −$10.7m | −$8.1m | −$1.3m | −$3.6m | −$708,265 | −$9.4m |
| Diluted earnings per share | -0.36 | -1.22 | -0.81 | -10.53 | -0.72 | -5.97 | -14.71 | -7.41 | -0.60 | -11.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $962,000 | $1.1m | $4.7m | $1.5m | $12.3m | $7.5m | $9.2m | $6.0m | $12.5m | $718,994 |
| Cash and short-term investments | $57,000 | — | $205,000 | $466,000 | $6.6m | $230,000 | $17,000 | $233,000 | $92,714 | — |
| Total liabilities | $4.9m | $4.3m | $4.8m | $2.2m | $2.8m | $6.6m | $3.9m | $12.4m | $17.7m | $10.3m |
| Debt | $1.8m | — | $127,000 | $198,000 | $97,000 | $812,000 | $359,000 | $110,000 | $194,945 | $1.4m |
| Shareholders' equity | −$3.9m | −$3.2m | −$70,000 | −$724,000 | $9.4m | $931,000 | $5.9m | −$5.8m | −$4.5m | −$9.6m |
| Shares outstanding | 4m | 3m | 3m | 1m | 15m | 1m | 0m | 0m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$598,000 | −$4.2m | −$8.1m | −$9.3m | −$1.7m | −$1.3m | −$517,000 | −$308,946 | −$929,442 |
| Capital spending | — | — | −$314,000 | −$7,000 | −$47,000 | — | — | −$9,000 | −$5,676 | −$5,000 |
| Free cash flow | −$1.4m | −$598,000 | −$4.5m | −$8.1m | −$9.4m | −$1.7m | −$1.3m | −$526,000 | −$314,622 | −$934,442 |
| Dividends paid | — | — | — | — | — | — | — | — | −$30.00bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | −$1,000 | $4,000 | — | — | $4,000 |
| Operating income | −$803,000 | −$333,000 | −$995,000 | −$296,000 | −$306,000 | −$283,000 | −$348,000 | −$306,000 |
| Net income | −$888,000 | −$497,000 | −$1.3m | −$296,000 | −$399,000 | −$399,000 | −$393,000 | −$399,000 |
| Diluted earnings per share | -0.11 | -0.06 | -0.29 | -0.07 | -0.09 | -0.09 | -0.14 | -0.15 |
| Cash from operations | — | — | — | −$1.0m | — | — | — | — |
| Total assets | $272,000 | $884,000 | $962,000 | $271,000 | $1.2m | $1.1m | $1.1m | $1.2m |
| Cash and short-term investments | $1,000 | $72,000 | — | $1,000 | $15,000 | — | — | — |
| Debt | $1.5m | $1.5m | — | $508,000 | $739,000 | — | — | $102,000 |
| Shareholders' equity | −$4.3m | −$3.4m | −$3.9m | −$3.4m | −$2.8m | −$3.6m | −$3.2m | −$2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -39.1% | 3.9% | 63.9% |
| Operating income | -43.9% | -24.6% | 14.7% |
| Net income | -52.4% | -28.0% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -286.2% | -314.3% | -503.3% | -37.7% |
| Net margin | -360.9% | -322.9% | -515.6% | -41.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2015 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Price to earnings | -0.3 | — | -0.3 | -0.2 |
| Price to sales | 0.6 | 0.0 | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 748900% | -89% | -31% | -83% | -69% | -23% | 60% | -66% | 146% | -81% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 13-to-1 reverse split · 24 Mar 2023
- 2-to-1 reverse split · 2 Feb 2021
- 300-to-1 reverse split · 13 Aug 2018
- 500-to-1 reverse split · 6 Jul 2015
- 16-for-1 split · 26 Oct 2010
- 3-to-1 reverse split · 1 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.