C
191.35
-0.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.88bn
FY2017FY2026
Net income
₹74.5m
FY2017FY2026
Free cash flow
−₹77.6m
FY2017FY2026
Shareholders' equity
₹833.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.88bn | ₹2.67bn | ₹2.21bn | ₹1.91bn | ₹1.34bn | ₹703.0m | ₹598.9m | ₹748.5m | ₹509.6m | ₹455.1m |
| Operating income | ₹91.7m | ₹84.9m | ₹70.1m | ₹50.4m | ₹31.9m | ₹19.4m | ₹1.3m | −₹7.4m | −₹15.7m | ₹4.6m |
| Net income | ₹74.5m | ₹66.6m | ₹39.9m | ₹26.5m | ₹24.2m | ₹13.3m | ₹4.3m | ₹6.6m | ₹3.8m | ₹3.5m |
| Diluted earnings per share | 5.21 | 4.65 | 2.79 | 1.85 | 1.69 | 0.91 | 0.27 | 0.58 | 0.27 | 0.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.08bn | ₹1.40bn | ₹1.05bn | ₹972.9m | ₹932.1m | ₹859.6m | ₹788.3m | ₹790.4m | ₹745.7m | ₹684.5m |
| Cash and short-term investments | ₹39.9m | ₹19.0m | ₹38.3m | ₹8.6m | ₹10.2m | ₹10.6m | ₹18.7m | ₹20.0m | ₹25.2m | ₹33.6m |
| Total liabilities | ₹1.24bn | ₹641.3m | ₹356.3m | ₹325.9m | ₹311.6m | ₹263.2m | ₹205.2m | ₹211.6m | ₹173.5m | ₹116.2m |
| Debt | ₹434.2m | ₹334.5m | ₹150.7m | ₹129.4m | ₹97.5m | ₹13.4m | ₹51.5m | ₹56.9m | ₹71.8m | ₹50.8m |
| Shareholders' equity | ₹833.1m | ₹758.5m | ₹692.0m | ₹647.0m | ₹620.5m | ₹596.3m | ₹583.0m | ₹578.7m | ₹572.2m | ₹568.3m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 15m | 16m | 11m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹68.1m | −₹7.8m | ₹34.3m | ₹1.2m | ₹11.8m | ₹30.6m | ₹27.3m | −₹52.0m | ₹10.1m | ₹13.4m |
| Capital spending | −₹9.5m | −₹4.7m | −₹10.5m | −₹7.9m | −₹18.9m | −₹1.7m | −₹24.1m | −₹1.1m | −₹6.3m | −₹1.6m |
| Free cash flow | −₹77.6m | −₹12.4m | ₹23.8m | −₹6.7m | −₹7.1m | ₹29.0m | ₹3.2m | −₹53.1m | ₹3.8m | ₹11.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹667.5m | ₹894.0m | ₹750.3m | ₹737.0m | ₹498.7m | ₹849.0m | ₹727.6m | ₹552.0m |
| Operating income | ₹28.6m | −₹31.7m | ₹43.8m | ₹34.2m | ₹26.1m | ₹27.9m | ₹32.2m | ₹24.9m |
| Net income | ₹13.2m | ₹13.7m | ₹31.1m | ₹17.4m | ₹12.3m | ₹23.0m | ₹21.4m | ₹13.0m |
| Diluted earnings per share | 0.92 | 0.96 | 2.17 | 1.22 | 0.86 | 1.61 | 1.50 | 0.91 |
| Cash from operations | — | — | — | ₹4.0m | — | −₹7.0m | — | ₹32.0m |
| Capital spending | — | — | — | — | — | −₹4.0m | — | −₹2.0m |
| Free cash flow | — | — | — | — | — | −₹11.0m | — | ₹30.0m |
| Total assets | — | ₹2.08bn | — | ₹1.52bn | — | ₹1.40bn | — | ₹1.26bn |
| Cash and short-term investments | ₹39.9m | ₹39.9m | ₹40.4m | ₹40.4m | ₹19.0m | ₹19.0m | ₹24.2m | ₹24.2m |
| Debt | — | ₹434.2m | — | ₹416.2m | — | ₹334.5m | — | ₹283.0m |
| Shareholders' equity | ₹833.1m | ₹833.1m | ₹788.3m | ₹788.3m | ₹758.5m | ₹758.5m | ₹714.1m | ₹714.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.8% | 4.0% | 3.2% | 2.6% | 2.4% | 3.6% |
| Net margin | 2.6% | 2.5% | 1.8% | 1.4% | 1.8% | 1.9% |
| Return on equity | 8.9% | 8.8% | 5.8% | 4.1% | 3.9% | 2.2% |
| Return on assets | 3.6% | 4.8% | 3.8% | 2.7% | 2.6% | 1.5% |
| Free cash flow yield | -2.2% | -0.1% | 1.7% | 0.3% | 1.2% | 1.2% |
| Revenue growth | 7.8% | 21.0% | 15.6% | 42.9% | 90.1% | 17.4% |
| Earnings growth | 11.9% | 67.0% | 50.6% | 9.5% | 81.7% | 210.0% |
| Current ratio | 1.46x | 1.77x | 2.25x | 2.17x | 1.98x | 2.34x |
| Debt to equity | 0.52x | 0.44x | 0.22x | 0.20x | 0.16x | 0.02x |
| Equity ratio | 40.1% | 54.2% | 66.0% | 66.5% | 66.6% | 69.4% |
| Interest coverage | 1.36x | 4.26x | 3.56x | 5.52x | 4.44x | 4.13x |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 0.0% | 2.0% | 6.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 32.6% | 19.1% |
| Operating income | 22.1% | 36.4% | 35.2% |
| Net income | 41.2% | 41.2% | 38.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 3.1% | 3.0% | 2.3% |
| Net margin | 2.5% | 2.1% | 2.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.0 | 24.7 | 30.4 | 34.5 | 23.2 | 31.0 | 64.8 | 21.6 | 54.3 | 111.4 |
| Price to sales | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.2 | 0.4 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.