5.95
+1.71%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.80bn
FY2016FY2025
Net income
THB 107.2m
FY2016FY2025
Free cash flow
−THB 661.0m
FY2016FY2025
Shareholders' equity
THB 4.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.80bn | THB 6.06bn | THB 5.79bn | THB 6.00bn | THB 6.39bn | THB 4.67bn | THB 5.96bn | THB 7.96bn | THB 7.90bn | THB 6.43bn |
| Gross profit | THB 337.9m | THB 424.1m | THB 208.4m | THB 185.3m | −THB 51.6m | THB 681.9m | THB 388.9m | THB 676.2m | THB 667.8m | THB 519.9m |
| Operating income | THB 101.1m | THB 145.4m | −THB 60.3m | THB 57.0m | −THB 492.9m | THB 342.8m | THB 62.4m | THB 343.3m | THB 340.0m | THB 201.7m |
| Net income | THB 107.2m | THB 103.3m | −THB 137.5m | THB 24.4m | −THB 420.8m | THB 298.7m | THB 42.1m | THB 287.5m | THB 281.0m | THB 281.8m |
| Diluted earnings per share | 0.27 | 0.26 | -0.35 | 0.06 | -1.04 | 0.75 | 0.11 | 0.72 | 0.71 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.05bn | THB 5.60bn | THB 6.10bn | THB 6.07bn | THB 6.46bn | THB 5.47bn | THB 5.27bn | THB 6.09bn | THB 6.41bn | THB 5.74bn |
| Cash and short-term investments | THB 484.5m | THB 655.1m | THB 491.9m | THB 959.6m | THB 1.00bn | THB 1.03bn | THB 885.5m | THB 1.13bn | THB 492.7m | THB 942.3m |
| Total liabilities | THB 2.05bn | THB 1.68bn | THB 2.28bn | THB 2.17bn | THB 2.53bn | THB 962.2m | THB 1.01bn | THB 1.63bn | THB 2.06bn | THB 1.51bn |
| Debt | THB 1.12bn | THB 614.9m | THB 1.46bn | THB 1.45bn | THB 1.65bn | THB 110.2m | THB 214.5m | THB 716.0m | THB 1.21bn | THB 727.6m |
| Shareholders' equity | THB 4.00bn | THB 3.92bn | THB 3.82bn | THB 3.90bn | THB 3.93bn | THB 4.49bn | THB 4.24bn | THB 4.37bn | THB 4.24bn | THB 4.10bn |
| Shares outstanding | 398m | 398m | 398m | 398m | 403m | 398m | 398m | 398m | 398m | 398m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 595.2m | THB 1.05bn | −THB 414.5m | THB 257.8m | −THB 1.18bn | THB 555.7m | THB 476.8m | THB 1.39bn | −THB 751.8m | THB 234.4m |
| Capital spending | −THB 65.8m | −THB 100.4m | −THB 54.5m | −THB 67.2m | −THB 195.5m | −THB 381.6m | −THB 87.6m | −THB 100.0m | −THB 120.4m | −THB 159.4m |
| Free cash flow | −THB 661.0m | THB 950.0m | −THB 468.9m | THB 190.7m | −THB 1.37bn | THB 174.1m | THB 389.2m | THB 1.29bn | −THB 872.2m | THB 75.0m |
| Dividends paid | −THB 19.7m | −THB 4,449 | −THB 22.4m | −THB 52.0m | −THB 177.4m | −THB 79.0m | −THB 177.2m | −THB 138.1m | −THB 138.0m | −THB 78.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.71bn | THB 1.64bn | THB 1.48bn | THB 1.63bn | THB 1.46bn | THB 1.23bn | THB 1.49bn | THB 1.53bn |
| Gross profit | THB 135.8m | THB 177.7m | THB 55.0m | THB 176.9m | THB 117.8m | −THB 11.8m | THB 191.4m | THB 140.8m |
| Operating income | THB 102.8m | THB 123.4m | −THB 42.2m | THB 124.0m | THB 72.9m | −THB 60.3m | THB 116.4m | THB 106.1m |
| Net income | THB 95.6m | THB 70.0m | THB 8.3m | THB 96.5m | THB 54.9m | −THB 52.5m | THB 94.3m | THB 77.0m |
| Diluted earnings per share | 0.25 | 0.18 | 0.02 | 0.24 | 0.14 | -0.13 | 0.24 | 0.19 |
| Cash from operations | −THB 206.0m | −THB 14.0m | −THB 125.0m | −THB 72.0m | −THB 149.0m | −THB 247.0m | THB 656.0m | THB 481.0m |
| Capital spending | −THB 23.0m | −THB 19.0m | −THB 7.0m | −THB 16.0m | −THB 28.0m | −THB 14.0m | −THB 36.0m | −THB 26.0m |
| Free cash flow | −THB 229.0m | −THB 33.0m | −THB 132.0m | −THB 88.0m | −THB 177.0m | −THB 261.0m | THB 620.0m | THB 455.0m |
| Total assets | THB 6.56bn | THB 6.09bn | THB 6.05bn | THB 5.75bn | THB 5.52bn | THB 5.80bn | THB 5.60bn | THB 5.73bn |
| Cash and short-term investments | — | THB 561.0m | THB 484.5m | THB 532.5m | THB 598.0m | THB 680.7m | THB 655.1m | THB 576.9m |
| Debt | — | THB 1.20bn | THB 1.12bn | THB 1.03bn | THB 1.01bn | THB 899.2m | THB 614.9m | THB 1.16bn |
| Shareholders' equity | THB 4.13bn | THB 4.06bn | THB 4.00bn | THB 4.01bn | THB 3.90bn | THB 3.86bn | THB 3.92bn | THB 3.85bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.8% | 7.0% | 3.6% | 3.1% | -0.8% | 14.6% |
| Operating margin | 1.7% | 2.5% | -0.9% | 1.0% | -7.7% | 7.9% |
| Net margin | 1.8% | 1.7% | -2.4% | 0.4% | -6.6% | 6.4% |
| Return on equity | 2.7% | 2.6% | -3.6% | 0.6% | -10.7% | 6.7% |
| Return on assets | 1.8% | 1.8% | -2.3% | 0.4% | -6.5% | 5.5% |
| Free cash flow yield | -22.6% | 49.0% | -15.3% | 13.8% | -41.3% | 39.9% |
| Revenue growth | -4.3% | 4.7% | -3.5% | -6.1% | 36.9% | -21.7% |
| Earnings growth | 3.8% | -175.1% | -662.5% | -105.8% | -240.9% | 609.8% |
| Current ratio | 2.55x | 3.15x | 2.18x | 2.83x | 2.14x | 6.29x |
| Debt to equity | 0.28x | 0.16x | 0.38x | 0.37x | 0.42x | 0.02x |
| Equity ratio | 66.2% | 70.0% | 62.6% | 64.2% | 60.9% | 82.0% |
| Interest coverage | 3.27x | 3.36x | -0.90x | 1.98x | -32.89x | 42.84x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.3% | -1.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 4.4% | -1.0% |
| Operating income | 21.1% | -21.7% | — |
| Net income | 63.7% | -18.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.4% | 4.9% | 5.1% | 6.3% |
| Operating margin | 2.1% | 1.0% | 0.3% | 1.3% |
| Net margin | 1.8% | 0.4% | -0.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 13.5 | -13.2 | 97.7 | -8.2 | 9.0 | 51.1 | 11.1 | 15.2 | 14.7 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Mar 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.10 | 0.45 | 0.20 | 0.45 | 0.35 | 0.35 |
- 2-for-1 split · 13 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.