C 
0.05
-16.61%
Close of 4 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$155,907
FY2016FY2025
Free cash flow
−$75,470
FY2016FY2025
Shareholders' equity
$55,160
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $49,204 | $25,000 | $40,000 | — |
| Gross profit | −$6,432 | −$6,398 | −$6,398 | −$6,398 | — | — | $49,204 | $25,000 | $40,000 | — |
| Operating income | −$153,903 | −$250,000 | −$42,090 | −$109,000 | −$148,000 | −$584,000 | −$591,000 | −$1.7m | −$1.4m | −$640,000 |
| Net income | −$155,907 | −$210,000 | −$42,215 | −$53,448 | −$133,000 | −$586,000 | −$586,000 | −$1.7m | −$1.4m | −$643,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.04 | -0.04 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $86,158 | $73,042 | $79,326 | $93,864 | $107,698 | $375,828 | $573,155 | $781,448 | $186,539 | $99,624 |
| Cash and short-term investments | $15,359 | $114 | — | $8,096 | $102,097 | $202,155 | $388,782 | $780,092 | $136,539 | $99,624 |
| Total liabilities | $31,018 | $40,859 | $19,291 | $4,614 | $102,422 | $662,601 | $450,384 | $281,351 | $276,119 | $205,488 |
| Debt | $18,814 | $16,933 | $10,880 | — | — | — | — | — | $58,430 | $54,768 |
| Shareholders' equity | $55,160 | $32,183 | $60,035 | $89,250 | $5,276 | −$286,773 | $122,771 | $500,097 | −$89,580 | −$105,864 |
| Shares outstanding | 58m | 54m | 48m | 48m | 50m | 48m | 48m | 47m | 39m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$75,467 | −$228,320 | −$21,096 | −$138,839 | −$600,253 | −$186,222 | −$390,448 | −$299,656 | −$145,159 | −$6,059 |
| Capital spending | −$3 | −$1 | — | — | −$3 | — | — | — | — | — |
| Free cash flow | −$75,470 | −$228,321 | −$21,096 | −$138,839 | −$600,256 | −$186,222 | −$390,448 | −$299,656 | −$145,159 | −$6,059 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −$1,703 | −$1,703 | −$1,632 | −$1,600 | −$1,600 | −$1,600 | −$6,398 | — |
| Operating income | −$20,897 | −$84,674 | −$14,686 | −$15,379 | −$7,274 | −$82,957 | −$5,113 | −$35,802 |
| Net income | −$15,234 | −$84,674 | −$50,255 | −$15,379 | −$7,274 | −$82,999 | −$6,177 | −$36,272 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $67,434 | $76,195 | $86,158 | $102,803 | $102,168 | $119,837 | $73,042 | — |
| Cash and short-term investments | $31 | $7,089 | $15,359 | $30,544 | $32,439 | $48,510 | $114 | — |
| Debt | $19,442 | $18,814 | $18,814 | $17,043 | $17,403 | $17,403 | $16,933 | — |
| Shareholders' equity | $26,043 | $41,277 | $55,160 | $81,760 | $82,139 | $89,394 | $32,183 | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 12.2% | -23.4% | -20.1% |
| Net income | 42.9% | -23.3% | -20.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | |
|---|---|---|---|---|---|
| Price to earnings | -22.4 | -8.2 | -3.9 | -0.1 | — |
| Price to sales | — | — | — | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 32% | 1193% | 2090% | 5938% | 140% | -71% | -61% | 141% | 12150% | 11858% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 28 Aug 2015
- 20-to-1 reverse split · 26 Jul 2011
- 3-for-2 split · 27 Sept 2004
- 2-for-1 split · 13 Jun 2003
- 100-to-1 reverse split · 7 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.