63
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 116.84bn
FY2016FY2025
Net income
−IDR 23.35bn
FY2016FY2025
Free cash flow
−IDR 13.81bn
FY2016FY2025
Shareholders' equity
IDR 164.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 116.84bn | IDR 145.53bn | IDR 99.24bn | IDR 115.11bn | IDR 93.63bn | IDR 102.89bn | IDR 151.42bn | IDR 281.31bn | IDR 233.01bn | IDR 276.14bn |
| Gross profit | IDR 27.18bn | IDR 27.99bn | IDR 34.77bn | IDR 27.98bn | IDR 26.23bn | IDR 20.15bn | IDR 41.51bn | IDR 98.89bn | IDR 88.30bn | IDR 98.47bn |
| Operating income | −IDR 2.91bn | −IDR 9.38bn | IDR 6.08bn | −IDR 12.60bn | −IDR 3.70bn | −IDR 14.98bn | −IDR 5.91bn | IDR 27.75bn | IDR 23.83bn | IDR 28.11bn |
| Net income | −IDR 23.35bn | −IDR 19.58bn | −IDR 9.82bn | −IDR 33.17bn | −IDR 21.90bn | −IDR 41.47bn | −IDR 25.51bn | IDR 5.21bn | IDR 4.72bn | IDR 20.88bn |
| Diluted earnings per share | -18.97 | -15.91 | -7.98 | -26.95 | -17.80 | -33.69 | -20.72 | 4.23 | 3.83 | 16.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 658.64bn | IDR 733.39bn | IDR 751.63bn | IDR 712.26bn | IDR 689.92bn | IDR 693.60bn | IDR 742.30bn | IDR 736.24bn | IDR 700.25bn | IDR 615.96bn |
| Cash and short-term investments | IDR 2.19bn | IDR 4.42bn | IDR 3.79bn | IDR 1.40bn | IDR 2.32bn | IDR 4.38bn | IDR 4.85bn | IDR 5.37bn | IDR 3.58bn | IDR 6.66bn |
| Total liabilities | IDR 493.94bn | IDR 542.71bn | IDR 540.35bn | IDR 539.46bn | IDR 485.37bn | IDR 463.95bn | IDR 445.08bn | IDR 412.10bn | IDR 378.84bn | IDR 301.01bn |
| Debt | IDR 312.24bn | IDR 323.95bn | IDR 308.74bn | IDR 335.93bn | IDR 322.84bn | IDR 322.81bn | IDR 313.28bn | IDR 284.41bn | IDR 247.54bn | IDR 171.78bn |
| Shareholders' equity | IDR 164.75bn | IDR 190.73bn | IDR 211.32bn | IDR 172.84bn | IDR 204.58bn | IDR 229.68bn | IDR 297.26bn | IDR 324.17bn | IDR 321.41bn | IDR 314.95bn |
| Shares outstanding | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m | 1,231m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 13.46bn | IDR 3.09bn | −IDR 348.2m | −IDR 33.17bn | −IDR 1.44bn | −IDR 1.33bn | −IDR 12.39bn | −IDR 26.78bn | −IDR 79.17bn | −IDR 8.43bn |
| Capital spending | −IDR 352.0m | −IDR 197.2m | — | −IDR 232.8m | −IDR 55.4m | −IDR 158.0m | −IDR 1.03bn | −IDR 6.56bn | −IDR 724.9m | −IDR 3.59bn |
| Free cash flow | −IDR 13.81bn | IDR 2.90bn | −IDR 348.2m | −IDR 33.40bn | −IDR 1.49bn | −IDR 1.49bn | −IDR 13.42bn | −IDR 33.34bn | −IDR 79.90bn | −IDR 12.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 21.00bn | IDR 16.73bn | IDR 28.50bn | IDR 31.11bn | IDR 28.41bn | IDR 28.82bn | IDR 35.61bn | IDR 40.47bn |
| Gross profit | IDR 5.36bn | IDR 4.18bn | IDR 9.91bn | IDR 7.14bn | IDR 4.02bn | IDR 7.12bn | IDR 6.81bn | IDR 12.09bn |
| Operating income | −IDR 2.16bn | −IDR 2.87bn | IDR 4.40bn | IDR 1.21bn | −IDR 3.43bn | IDR 640.8m | −IDR 3.21bn | IDR 6.15bn |
| Net income | −IDR 4.99bn | −IDR 5.75bn | −IDR 10.03bn | −IDR 538.7m | −IDR 10.27bn | −IDR 2.51bn | −IDR 16.64bn | IDR 4.43bn |
| Diluted earnings per share | -4.06 | -4.67 | -8.15 | -0.44 | -8.35 | -2.04 | -13.52 | 3.60 |
| Cash from operations | IDR 3.67bn | −IDR 3.46bn | −IDR 10.30bn | IDR 9.74bn | −IDR 13.68bn | IDR 779.0m | IDR 178.0m | IDR 1.39bn |
| Capital spending | — | −IDR 39.0m | −IDR 351.0m | — | −IDR 19.0m | −IDR 19.0m | −IDR 53.0m | −IDR 23.0m |
| Free cash flow | — | −IDR 3.50bn | −IDR 10.65bn | — | −IDR 13.69bn | IDR 760.0m | IDR 125.0m | IDR 1.36bn |
| Total assets | IDR 657.96bn | IDR 661.85bn | IDR 658.64bn | IDR 711.00bn | IDR 710.33bn | IDR 730.70bn | IDR 733.39bn | IDR 750.05bn |
| Cash and short-term investments | IDR 6.85bn | IDR 2.48bn | IDR 2.19bn | IDR 2.20bn | IDR 3.62bn | IDR 4.78bn | IDR 4.42bn | IDR 4.10bn |
| Debt | IDR 318.42bn | IDR 315.55bn | IDR 205.91bn | IDR 189.49bn | IDR 190.73bn | IDR 192.23bn | IDR 192.60bn | IDR 213.12bn |
| Shareholders' equity | IDR 154.00bn | IDR 159.00bn | IDR 164.75bn | IDR 177.40bn | IDR 177.94bn | IDR 188.21bn | IDR 190.73bn | IDR 208.38bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 19.2% | 35.0% | 24.3% | 28.0% | 19.6% | — |
| Operating margin | -2.5% | -6.4% | 6.1% | -10.9% | -3.9% | -14.6% | — |
| Net margin | -20.0% | -13.5% | -9.9% | -28.8% | -23.4% | -40.3% | — |
| Return on equity | -14.2% | -10.3% | -4.6% | -19.2% | -10.7% | -18.1% | — |
| Return on assets | -3.5% | -2.7% | -1.3% | -4.7% | -3.2% | -6.0% | — |
| Free cash flow yield | -8.3% | 2.1% | — | -20.9% | -0.9% | -0.7% | -7.2% |
| Revenue growth | -19.7% | 46.6% | -13.8% | 22.9% | -9.0% | -32.1% | — |
| Earnings growth | 19.3% | 99.3% | -70.4% | 51.4% | -47.2% | 62.6% | — |
| Current ratio | 2.87x | 2.66x | 2.72x | 1.19x | 1.30x | 1.40x | — |
| Debt to equity | 1.89x | 1.01x | 1.59x | 1.86x | 1.58x | 1.35x | — |
| Equity ratio | 25.0% | 26.0% | 28.1% | 24.3% | 29.7% | 33.1% | — |
| Interest coverage | -0.25x | -0.81x | 0.50x | -0.49x | -0.22x | -0.68x | — |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 2.6% | -6.2% |
| Operating income | -38.7% | -28.0% | — |
| Net income | -11.0% | -10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 24.7% | 24.4% | 30.7% |
| Operating margin | -4.7% | -3.9% | -5.6% | 2.6% |
| Net margin | -16.4% | -18.0% | -22.2% | -7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -1.6 | -1.5 | -1.9 | -2.8 | -1.6 | -3.4 | 28.1 | 25.8 | 4.7 |
| Price to sales | 1.4 | 0.2 | 0.1 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 1997.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.