C 
139.80
+0.58%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 264.4m
FY2016FY2025
Net income
SEK 38.6m
FY2016FY2025
Free cash flow
SEK 34.0m
FY2016FY2025
Shareholders' equity
SEK 262.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 264.4m | SEK 300.1m | SEK 308.9m | SEK 240.6m | SEK 151.3m | SEK 200.8m | SEK 354.9m | SEK 315.3m | SEK 273.2m | SEK 251.6m |
| Research and development | — | SEK 2.2m | SEK 5.5m | SEK 1.9m | SEK 4.8m | SEK 1.1m | SEK 3.4m | SEK 2.4m | SEK 3.7m | SEK 2.7m |
| Operating income | SEK 55.2m | SEK 112.6m | SEK 118.4m | SEK 91.8m | SEK 26.8m | SEK 38.4m | SEK 119.6m | SEK 90.2m | SEK 57.9m | SEK 50.6m |
| Net income | SEK 38.6m | SEK 85.5m | SEK 95.5m | SEK 66.3m | SEK 14.2m | SEK 31.1m | SEK 92.6m | SEK 69.7m | SEK 47.4m | SEK 37.5m |
| Diluted earnings per share | 3.08 | 6.82 | 7.62 | 5.29 | 1.13 | 2.48 | 7.39 | 5.56 | 3.78 | 2.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 355.8m | SEK 393.2m | SEK 417.3m | SEK 377.1m | SEK 328.6m | SEK 307.5m | SEK 362.8m | SEK 319.0m | SEK 261.8m | SEK 245.3m |
| Cash and short-term investments | SEK 26.6m | SEK 68.7m | SEK 117.9m | SEK 60.1m | SEK 49.3m | SEK 21.6m | SEK 110.0m | SEK 68.6m | SEK 63.7m | SEK 33.0m |
| Total liabilities | SEK 93.8m | SEK 102.7m | SEK 103.3m | SEK 107.8m | SEK 115.6m | SEK 87.0m | SEK 122.6m | SEK 120.7m | SEK 98.7m | SEK 104.0m |
| Debt | SEK 35.5m | SEK 44.1m | SEK 41.8m | SEK 45.5m | SEK 72.2m | SEK 36.9m | SEK 32.5m | SEK 31.3m | SEK 28.7m | SEK 40.0m |
| Shareholders' equity | SEK 262.0m | SEK 290.5m | SEK 314.0m | SEK 269.3m | SEK 213.0m | SEK 220.5m | SEK 240.1m | SEK 198.2m | SEK 163.0m | SEK 141.3m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 35.9m | SEK 66.3m | SEK 116.8m | SEK 61.2m | SEK 30.3m | −SEK 10.8m | SEK 108.6m | SEK 61.2m | SEK 89.5m | SEK 50.0m |
| Capital spending | −SEK 1.9m | −SEK 5.1m | −SEK 7.7m | −SEK 7.4m | −SEK 8.6m | −SEK 33.7m | −SEK 22.7m | −SEK 24.6m | −SEK 14.6m | −SEK 17.4m |
| Free cash flow | SEK 34.0m | SEK 61.2m | SEK 109.1m | SEK 53.8m | SEK 21.7m | −SEK 44.5m | SEK 85.9m | SEK 36.6m | SEK 74.9m | SEK 32.6m |
| Dividends paid | −SEK 67.1m | −SEK 109.0m | −SEK 50.7m | −SEK 9.9m | −SEK 21.8m | −SEK 50.7m | −SEK 50.7m | −SEK 34.5m | −SEK 26.3m | −SEK 8.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 75.9m | SEK 66.1m | SEK 56.8m | SEK 73.8m | SEK 79.7m | SEK 54.1m | SEK 82.2m | SEK 57.4m |
| Operating income | SEK 14.3m | SEK 9.7m | SEK 14.4m | SEK 18.9m | SEK 18.0m | SEK 3.9m | SEK 33.6m | SEK 15.0m |
| Net income | SEK 9.9m | SEK 6.7m | SEK 5.6m | SEK 14.4m | SEK 14.9m | SEK 3.7m | SEK 24.1m | SEK 12.2m |
| Diluted earnings per share | 0.79 | 0.53 | 0.45 | 1.15 | 1.19 | 0.30 | 1.92 | 0.97 |
| Cash from operations | SEK 24.0m | −SEK 9.0m | −SEK 4.0m | SEK 33.0m | SEK 3.0m | SEK 4.0m | SEK 16.0m | SEK 8.0m |
| Capital spending | −SEK 6.0m | −SEK 2.0m | — | — | −SEK 1.0m | — | −SEK 1.0m | — |
| Free cash flow | SEK 18.0m | −SEK 11.0m | — | — | SEK 2.0m | — | SEK 15.0m | — |
| Total assets | SEK 351.2m | SEK 362.9m | SEK 355.8m | SEK 350.2m | SEK 339.4m | SEK 402.0m | SEK 393.2m | SEK 365.8m |
| Cash and short-term investments | SEK 12.1m | SEK 15.6m | SEK 26.6m | SEK 34.8m | SEK 2.4m | SEK 69.2m | SEK 68.7m | SEK 53.9m |
| Debt | SEK 46.6m | SEK 36.4m | SEK 35.5m | SEK 36.7m | SEK 37.4m | SEK 39.9m | SEK 44.1m | SEK 40.8m |
| Shareholders' equity | SEK 248.4m | SEK 268.7m | SEK 262.0m | SEK 256.4m | SEK 242.0m | SEK 294.2m | SEK 290.5m | SEK 266.3m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 18.5% | 37.5% | 39.4% | 38.6% | 17.7% | 20.3% | — |
| Net margin | 14.6% | 28.5% | 30.9% | 27.6% | 9.4% | 15.5% | — |
| Return on equity | 14.7% | 29.4% | 30.4% | 24.6% | 6.7% | 14.1% | — |
| Return on assets | 10.8% | 21.7% | 22.9% | 17.6% | 4.3% | 10.1% | — |
| Free cash flow yield | 2.1% | 3.9% | 6.8% | 3.8% | 2.1% | 1.3% | — |
| Revenue growth | -11.9% | -2.8% | 28.4% | 59.0% | -24.7% | -43.4% | — |
| Earnings growth | -54.9% | -10.5% | 44.0% | 366.9% | -54.3% | -66.4% | — |
| Current ratio | 2.53x | 4.62x | 4.88x | 4.16x | 4.93x | 3.96x | — |
| Debt to equity | 0.14x | 0.15x | 0.13x | 0.17x | 0.34x | 0.10x | — |
| Equity ratio | 73.6% | 73.9% | 75.2% | 71.4% | 64.8% | 71.7% | — |
| Interest coverage | 19.60x | 35.13x | 35.79x | 46.40x | 3.01x | 34.00x | — |
| R&D as a share of sales | — | 0.7% | 1.8% | 0.8% | 3.2% | 0.5% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 5.7% | 2.8% |
| Operating income | -15.6% | 7.5% | 6.6% |
| Net income | -16.5% | 4.4% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.7% | 33.9% | 30.2% | 27.6% |
| Net margin | 22.0% | 25.7% | 22.6% | 21.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.7 | 41.2 | 30.0 | 40.4 | 191.0 | 61.3 | 23.9 | 22.1 | 44.1 | 35.3 |
| Price to sales | 9.4 | 11.7 | 9.3 | 11.1 | 17.9 | 9.5 | 6.2 | 4.9 | 7.7 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.40 | 5.35 | 5.35 | 4.05 | 0.79 | 1.74 | 4.05 | 4.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.