2.00
0.00%
Close of 29 Oct 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 35.6m
FY2015FY2024
Net income
−BRL 161.4m
FY2015FY2024
Free cash flow
BRL 34.4m
FY2015FY2024
Shareholders' equity
BRL 99.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 35.6m | BRL 100.0m | BRL 409.9m | BRL 600.8m | BRL 473.3m | BRL 461.5m | BRL 437.4m | BRL 418.5m | BRL 376.6m | BRL 339.6m |
| Gross profit | −BRL 51.2m | −BRL 30.3m | BRL 35.8m | BRL 94.9m | BRL 73.6m | BRL 96.6m | BRL 101.5m | BRL 92.2m | BRL 61.5m | BRL 46.6m |
| Operating income | −BRL 108.1m | −BRL 67.7m | BRL 24.4m | BRL 50.0m | BRL 13.5m | BRL 34.7m | BRL 120.2m | BRL 36.4m | BRL 5.0m | −BRL 16.4m |
| Net income | −BRL 161.4m | −BRL 94.6m | BRL 6.2m | BRL 27.1m | −BRL 3.8m | BRL 10.6m | BRL 71.8m | BRL 19.9m | −BRL 3.2m | −BRL 21.1m |
| Diluted earnings per share | -23.20 | -3.40 | 0.22 | 0.97 | -0.13 | 0.27 | 2.58 | 0.72 | -0.12 | -0.76 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 673.1m | BRL 620.3m | BRL 625.5m | BRL 671.5m | BRL 649.6m | BRL 597.6m | BRL 629.3m | BRL 514.0m | BRL 436.0m | BRL 423.2m |
| Cash and short-term investments | BRL 3.4m | BRL 26.8m | BRL 26.9m | BRL 35.4m | BRL 12.8m | BRL 11.5m | BRL 4.6m | BRL 14.8m | BRL 12.3m | BRL 7.9m |
| Total liabilities | BRL 574.0m | BRL 403.5m | BRL 314.1m | BRL 366.5m | BRL 366.3m | BRL 309.4m | BRL 351.7m | BRL 251.3m | BRL 188.6m | BRL 172.7m |
| Debt | BRL 239.2m | BRL 214.2m | BRL 160.9m | BRL 194.6m | BRL 264.1m | BRL 219.6m | BRL 286.7m | BRL 192.8m | BRL 151.2m | BRL 134.8m |
| Shareholders' equity | BRL 99.1m | BRL 216.8m | BRL 311.4m | BRL 305.0m | BRL 283.3m | BRL 288.2m | BRL 277.6m | BRL 262.6m | BRL 247.4m | BRL 250.6m |
| Shares outstanding | 7m | 28m | 28m | 28m | 28m | 39m | 28m | 28m | 27m | 28m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 34.7m | −BRL 53.3m | BRL 45.7m | BRL 45.4m | BRL 16.7m | BRL 59.3m | −BRL 111.2m | BRL 29.9m | BRL 18.7m | −BRL 6.8m |
| Capital spending | −BRL 313,000 | −BRL 973,000 | −BRL 3.6m | −BRL 833,000 | −BRL 19.4m | −BRL 4.4m | −BRL 7.6m | −BRL 5.7m | −BRL 4.3m | −BRL 6.8m |
| Free cash flow | BRL 34.4m | −BRL 54.3m | BRL 42.1m | BRL 44.6m | −BRL 2.7m | BRL 54.9m | −BRL 118.8m | BRL 24.2m | BRL 14.4m | −BRL 13.5m |
| Dividends paid | — | −BRL 136,000 | −BRL 1.8m | −BRL 10,000 | −BRL 675,000 | −BRL 4.3m | −BRL 11.9m | −BRL 99,000 | −BRL 99,000 | −BRL 240,000 |
Latest quarters
By quarter end
| Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 12.8m | BRL 19.9m | BRL 3.9m | −BRL 1.2m | BRL 43.0m | BRL 52.5m | BRL 1.7m | BRL 2.8m |
| Gross profit | −BRL 6.2m | −BRL 6.0m | −BRL 16.7m | −BRL 22.3m | −BRL 2.8m | BRL 4.3m | −BRL 15.4m | −BRL 16.5m |
| Operating income | −BRL 29.0m | −BRL 17.9m | −BRL 25.5m | −BRL 35.7m | −BRL 13.3m | −BRL 6.5m | −BRL 24.0m | −BRL 23.5m |
| Net income | −BRL 49.4m | −BRL 25.9m | −BRL 47.4m | −BRL 38.6m | −BRL 13.8m | −BRL 22.7m | −BRL 27.7m | −BRL 30.4m |
| Diluted earnings per share | -7.11 | -3.72 | -6.82 | -5.55 | -0.49 | -0.82 | -1.00 | -1.09 |
| Cash from operations | BRL 7.0m | BRL 8.0m | — | BRL 18.0m | BRL 8.0m | −BRL 54.0m | −BRL 13.0m | BRL 6.0m |
| Total assets | BRL 673.1m | BRL 648.5m | BRL 587.6m | BRL 594.2m | BRL 620.3m | BRL 632.1m | BRL 553.0m | BRL 571.0m |
| Cash and short-term investments | BRL 3.4m | BRL 4.4m | BRL 6.1m | BRL 15.9m | BRL 26.8m | BRL 33.8m | BRL 2.0m | BRL 2.0m |
| Debt | BRL 239.2m | BRL 219.9m | BRL 218.5m | BRL 207.4m | BRL 214.2m | BRL 210.8m | BRL 117.4m | BRL 124.6m |
| Shareholders' equity | BRL 99.1m | BRL 142.7m | BRL 130.7m | BRL 178.1m | BRL 216.8m | BRL 230.5m | BRL 253.3m | BRL 281.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -61.0% | -40.1% | -21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -60.1% | 4.3% | 10.5% | 14.5% |
| Operating margin | -129.7% | -8.8% | -2.6% | 2.5% |
| Net margin | -188.8% | -19.4% | -10.4% | -3.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -2.1 | 16.3 | 10.6 | -102.2 | 45.6 | 3.5 | 5.8 | -15.8 | -3.5 |
| Price to sales | 0.4 | 2.0 | 0.3 | 0.5 | 0.8 | 1.1 | 0.6 | 0.3 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.145 | 0.487 | 0.639 | 33.253 | 0.479 | 0.092 | 2.956 | 3.088 |
- 4-to-1 reverse split · 13 May 2025
- 4-to-1 reverse split · 17 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.