498
+0.81%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 12.67trn
FY2016FY2025
Net income
IDR 2.66trn
FY2016FY2025
Free cash flow
−IDR 839.23bn
FY2016FY2025
Shareholders' equity
IDR 24.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.67trn | IDR 11.19trn | IDR 9.25trn | IDR 9.13trn | IDR 9.73trn | IDR 8.07trn | IDR 7.61trn | IDR 7.67trn | IDR 6.44trn | IDR 6.74trn |
| Gross profit | IDR 5.44trn | IDR 5.26trn | IDR 4.53trn | IDR 4.57trn | IDR 4.84trn | IDR 4.12trn | IDR 3.79trn | IDR 3.63trn | IDR 3.02trn | IDR 3.29trn |
| Operating income | IDR 3.50trn | IDR 3.45trn | IDR 2.95trn | IDR 3.06trn | IDR 3.36trn | IDR 2.65trn | IDR 2.19trn | IDR 2.15trn | IDR 1.62trn | IDR 1.85trn |
| Net income | IDR 2.66trn | IDR 2.13trn | IDR 1.85trn | IDR 1.86trn | IDR 1.74trn | IDR 1.32trn | IDR 1.16trn | IDR 1.19trn | IDR 894.35bn | IDR 861.76bn |
| Diluted earnings per share | 143.67 | 114.71 | 99.60 | 100.48 | 93.62 | 71.25 | 62.47 | 63.96 | 48.25 | 46.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 47.99trn | IDR 47.02trn | IDR 44.12trn | IDR 41.90trn | IDR 40.67trn | IDR 39.26trn | IDR 36.20trn | IDR 34.29trn | IDR 31.71trn | IDR 29.07trn |
| Cash and short-term investments | IDR 10.36trn | IDR 10.29trn | IDR 10.60trn | IDR 9.04trn | IDR 7.16trn | IDR 5.28trn | IDR 4.24trn | IDR 3.24trn | IDR 3.23trn | IDR 3.47trn |
| Total liabilities | IDR 21.07trn | IDR 22.41trn | IDR 21.49trn | IDR 20.99trn | IDR 21.27trn | IDR 21.80trn | IDR 18.43trn | IDR 17.64trn | IDR 16.26trn | IDR 14.77trn |
| Debt | IDR 9.83trn | IDR 7.96trn | IDR 8.09trn | IDR 8.92trn | IDR 9.56trn | IDR 10.02trn | IDR 9.18trn | IDR 8.45trn | IDR 7.62trn | IDR 6.66trn |
| Shareholders' equity | IDR 24.07trn | IDR 21.86trn | IDR 20.05trn | IDR 18.44trn | IDR 16.97trn | IDR 15.33trn | IDR 15.35trn | IDR 14.37trn | IDR 13.38trn | IDR 9.18trn |
| Shares outstanding | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m | 18,536m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 94.33bn | IDR 3.00trn | IDR 3.86trn | IDR 2.00trn | IDR 3.66trn | IDR 1.21trn | IDR 979.83bn | IDR 1.04trn | IDR 472.14bn | IDR 41.05bn |
| Capital spending | −IDR 933.56bn | −IDR 2.18trn | −IDR 764.91bn | −IDR 359.59bn | −IDR 230.48bn | −IDR 118.93bn | −IDR 198.76bn | −IDR 238.72bn | −IDR 300.61bn | −IDR 376.77bn |
| Free cash flow | −IDR 839.23bn | IDR 824.52bn | IDR 3.10trn | IDR 1.64trn | IDR 3.43trn | IDR 1.09trn | IDR 781.06bn | IDR 804.85bn | IDR 171.53bn | −IDR 335.72bn |
| Dividends paid | −IDR 444.86bn | −IDR 389.25bn | −IDR 278.04bn | −IDR 259.50bn | −IDR 157.55bn | −IDR 148.29bn | −IDR 185.36bn | −IDR 176.09bn | −IDR 88.05bn | −IDR 122.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.67trn | IDR 2.61trn | IDR 4.18trn | IDR 2.53trn | IDR 3.15trn | IDR 2.73trn | IDR 4.07trn | IDR 2.08trn |
| Gross profit | IDR 1.20trn | IDR 1.10trn | IDR 1.74trn | IDR 1.11trn | IDR 1.40trn | IDR 1.40trn | IDR 1.84trn | IDR 973.69bn |
| Operating income | IDR 708.76bn | IDR 659.63bn | IDR 1.23trn | IDR 609.73bn | IDR 881.45bn | IDR 935.37bn | IDR 1.60trn | IDR 466.79bn |
| Net income | IDR 578.65bn | IDR 518.31bn | IDR 1.04trn | IDR 386.70bn | IDR 574.82bn | IDR 660.41bn | IDR 849.12bn | IDR 247.93bn |
| Diluted earnings per share | 31.22 | 27.96 | 56.17 | 20.86 | 31.01 | 35.63 | 45.81 | 13.38 |
| Cash from operations | IDR 685.02bn | IDR 122.67bn | −IDR 343.51bn | −IDR 300.77bn | IDR 834.27bn | −IDR 95.66bn | IDR 745.91bn | IDR 392.15bn |
| Capital spending | −IDR 359.09bn | −IDR 282.00bn | −IDR 183.90bn | −IDR 219.25bn | −IDR 219.14bn | −IDR 264.43bn | −IDR 334.75bn | −IDR 207.92bn |
| Free cash flow | IDR 325.93bn | −IDR 159.33bn | −IDR 527.40bn | −IDR 520.03bn | IDR 615.13bn | −IDR 360.09bn | IDR 411.16bn | IDR 184.23bn |
| Total assets | IDR 46.62trn | IDR 45.81trn | IDR 47.99trn | IDR 46.20trn | IDR 47.20trn | IDR 46.58trn | IDR 47.02trn | IDR 46.51trn |
| Cash and short-term investments | IDR 8.60trn | IDR 8.25trn | IDR 10.36trn | IDR 9.08trn | IDR 10.30trn | IDR 9.84trn | IDR 10.29trn | IDR 10.18trn |
| Debt | IDR 7.94trn | IDR 7.87trn | IDR 9.83trn | IDR 7.77trn | IDR 7.92trn | IDR 7.94trn | IDR 7.96trn | IDR 7.90trn |
| Shareholders' equity | IDR 24.50trn | IDR 24.59trn | IDR 24.07trn | IDR 23.04trn | IDR 22.65trn | IDR 22.52trn | IDR 21.86trn | IDR 20.85trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.9% | 47.0% | 49.0% | 50.0% | 49.7% | 51.1% |
| Operating margin | 27.6% | 30.8% | 31.9% | 33.6% | 34.5% | 32.8% |
| Net margin | 21.0% | 19.0% | 20.0% | 20.4% | 17.8% | 16.4% |
| Return on equity | 11.1% | 9.7% | 9.2% | 10.1% | 10.2% | 8.6% |
| Return on assets | 5.5% | 4.5% | 4.2% | 4.4% | 4.3% | 3.4% |
| Free cash flow yield | 9.2% | 46.2% | 41.3% | 21.1% | 34.7% | 11.9% |
| Revenue growth | 13.2% | 21.0% | 1.3% | -6.2% | 20.6% | 6.1% |
| Earnings growth | 25.2% | 15.2% | -0.9% | 7.3% | 31.4% | 14.1% |
| Current ratio | 3.17x | 1.99x | 2.42x | 2.19x | 2.00x | 1.78x |
| Debt to equity | 0.41x | 0.36x | 0.40x | 0.06x | 0.13x | 0.23x |
| Equity ratio | 50.2% | 46.5% | 45.4% | 44.0% | 41.7% | 39.1% |
| Interest coverage | 3.28x | 2.54x | 2.44x | 2.86x | 2.71x | 2.14x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 9.4% | 5.4% |
| Operating income | 4.5% | 5.7% | 3.8% |
| Net income | 12.7% | 15.1% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 46.9% | 47.9% | 48.1% |
| Operating margin | 29.1% | 30.7% | 31.6% | 30.4% |
| Net margin | 20.1% | 20.1% | 19.2% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 8.5 | 11.8 | 9.4 | 10.4 | 13.8 | 16.6 | 15.8 | 24.6 | 28.7 |
| Price to sales | 1.2 | 1.6 | 2.4 | 1.9 | 1.9 | 2.3 | 2.5 | 2.4 | 3.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 24.00 | 21.00 | 15.00 | 14.00 | 8.50 | 8.00 | 10.00 |
- 1.006-for-1 split · 13 Jul 2016
- 1.011-for-1 split · 30 Sept 2015
- 2-for-1 split · 15 Jun 2010
- 2.15-for-1 split · 15 Nov 2000
- 2-for-1 split · 5 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.