13.24
+0.30%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€970.2m
FY2018FY2025
Net income
€1.08bn
FY2018FY2025
Free cash flow
€287.7m
FY2018FY2025
Shareholders' equity
€8.46bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €970.2m | €870.7m | €673.8m | €589.1m | €407.4m | €373.0m | €302.2m | €280.2m |
| Gross profit | €760.0m | €681.8m | €554.0m | €464.9m | €333.7m | €303.0m | €246.5m | €240.9m |
| Operating income | €657.3m | €571.9m | €493.6m | €807.2m | €1.32bn | €402.8m | €205.3m | €197.7m |
| Net income | €1.08bn | €1.08bn | €922.6m | €766.6m | €1.03bn | €252.1m | €392.2m | €364.9m |
| Diluted earnings per share | 1.78 | 2.28 | 2.06 | 1.73 | 3.04 | 0.64 | 1.17 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €19.97bn | €17.38bn | €14.87bn | €12.53bn | €9.69bn | €3.31bn | €1.80bn | €152.7m |
| Cash and short-term investments | €708.4m | €855.4m | €690.6m | €660.6m | €892.8m | €307.2m | €63.8m | €46.3m |
| Total liabilities | €11.51bn | €10.03bn | €8.71bn | €7.24bn | €5.58bn | €1.04bn | €3.49bn | €3.68bn |
| Debt | €9.23bn | €8.15bn | €7.01bn | €5.92bn | €4.53bn | €3.40bn | €2.68bn | €2.14bn |
| Shareholders' equity | €8.46bn | €7.35bn | €6.17bn | €5.28bn | €4.11bn | €2.26bn | €1.80bn | €4.64bn |
| Shares outstanding | 608m | 473m | 448m | 444m | 338m | 397m | 336m | 336m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €382.7m | €340.0m | €318.4m | €300.3m | €139.1m | €185.4m | €124.0m | €152.9m |
| Capital spending | −€95.0m | −€33.4m | −€61.9m | −€43.9m | −€14.0m | −€2.2m | −€3.2m | −€21.4m |
| Free cash flow | €287.7m | €306.6m | €256.5m | €256.4m | €125.1m | €183.2m | €120.7m | €131.5m |
| Dividends paid | −€83.7m | −€151.4m | −€164.0m | −€124.0m | −€5.5m | −€5.5m | −€5.5m | −€195.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €267.2m | €256.4m | €269.1m | €242.3m | €231.1m | €221.2m | €263.8m | €206.0m |
| Gross profit | €213.1m | €205.6m | €200.9m | €190.0m | €193.5m | €183.0m | €186.3m | €166.3m |
| Operating income | €185.1m | €173.6m | €189.7m | €169.9m | €237.9m | €154.7m | €251.4m | €191.2m |
| Net income | −€112.5m | €212.5m | €219.0m | €237.0m | €429.5m | €196.3m | €344.4m | €203.3m |
| Diluted earnings per share | -0.23 | 0.43 | 0.36 | 0.39 | 0.71 | 0.32 | 0.73 | 0.43 |
| Cash from operations | €168.0m | −€45.0m | €68.0m | €148.0m | €126.0m | €39.0m | €88.0m | €59.0m |
| Capital spending | −€10.0m | −€10.0m | −€72.0m | −€10.0m | −€6.0m | −€5.0m | −€8.0m | −€6.0m |
| Free cash flow | €158.0m | −€55.0m | −€4.0m | €138.0m | €120.0m | €34.0m | €80.0m | €53.0m |
| Total assets | €20.16bn | €20.28bn | €19.97bn | €19.42bn | €18.57bn | €18.79bn | €17.38bn | €17.07bn |
| Cash and short-term investments | €411.1m | €633.0m | €708.4m | €1.05bn | €848.4m | €1.85bn | €855.4m | €1.29bn |
| Debt | €9.44bn | €9.38bn | €9.23bn | €1.00bn | €8.54bn | €9.25bn | €8.10bn | €8.14bn |
| Shareholders' equity | €8.48bn | €8.68bn | €8.46bn | €8.24bn | €7.99bn | €7.60bn | €7.35bn | €7.06bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 78.3% | 78.3% | 82.2% | 78.9% | 81.9% | 81.2% |
| Operating margin | 174.4% | 181.2% | 66.3% | 137.0% | 297.8% | 76.7% |
| Net margin | 111.5% | 124.2% | 136.9% | 130.1% | 251.8% | 67.6% |
| Return on equity | 12.8% | 14.7% | 15.0% | 14.5% | 25.0% | 11.1% |
| Return on assets | 5.4% | 6.2% | 6.2% | 6.1% | 10.6% | 7.6% |
| Free cash flow yield | 6.2% | 6.2% | 6.7% | 6.1% | 3.6% | 3.7% |
| Revenue growth | 11.4% | 29.2% | 14.4% | 44.6% | 9.2% | 23.4% |
| Earnings growth | 0.0% | 17.2% | 20.3% | -25.3% | 306.9% | -35.7% |
| Current ratio | 1.48x | 1.14x | 2.11x | 1.20x | 3.63x | 127.28x |
| Debt to equity | 1.09x | 1.10x | 1.13x | 1.11x | 1.10x | 0.53x |
| Equity ratio | 42.4% | 42.3% | 41.5% | 42.2% | 42.4% | 68.4% |
| Interest coverage | 5.18x | 6.38x | 3.42x | 9.97x | 21.15x | 4.56x |
| Buybacks as a share of market value | -28.5% | -5.6% | -0.9% | -31.4% | 14.9% | -18.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 21.1% | — |
| Operating income | -6.6% | 10.3% | — |
| Net income | 12.2% | 33.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.3% | 79.3% | 79.7% | — |
| Operating margin | 66.8% | 81.5% | 109.6% | — |
| Net margin | 117.5% | 124.1% | 132.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.0 | 6.5 | 7.4 | 6.4 | 6.2 |
| Price to sales | 11.1 | 8.1 | 10.2 | 8.3 | 15.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.61 | 0.885 | 0.48 | 0.40 | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.