C 
0.05
-6.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$44.7m
FY2017FY2026
Net income
−A$4.9m
FY2017FY2026
Free cash flow
A$5.9m
FY2017FY2026
Shareholders' equity
A$34.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$44.7m | A$43.6m | A$37.2m | A$39.3m | A$42.2m | A$59.8m | A$65.0m | A$59.4m | A$34.9m | A$24.8m |
| Operating income | −A$2.7m | A$8.9m | A$1.6m | −A$3.7m | A$23.8m | A$4.4m | A$11.6m | −A$6.3m | −A$6.9m | −A$16.9m |
| Net income | −A$4.9m | A$7.7m | A$12.4m | −A$8.0m | A$21.3m | A$251,000 | A$5.4m | −A$14.5m | −A$14.1m | −A$24.7m |
| Diluted earnings per share | -0.01 | 0.01 | 0.02 | -0.01 | 0.03 | 0.00 | 0.01 | -0.02 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$117.7m | A$114.0m | A$103.6m | A$98.1m | A$122.3m | A$174.2m | A$159.8m | A$168.8m | A$159.1m | A$136.0m |
| Cash and short-term investments | A$20.4m | A$27.5m | A$25.0m | A$13.8m | A$21.6m | A$37.2m | A$25.9m | A$17.8m | A$27.2m | A$5.5m |
| Total liabilities | A$83.5m | A$73.1m | A$71.1m | A$78.7m | A$95.8m | A$170.5m | A$158.2m | A$174.4m | A$152.1m | A$141.9m |
| Debt | A$27.9m | A$26.1m | A$24.2m | A$28.2m | A$31.8m | A$68.3m | A$72.0m | A$81.7m | A$78.3m | A$82.2m |
| Shareholders' equity | A$34.2m | A$40.9m | A$32.6m | A$19.4m | A$26.5m | A$3.7m | A$1.6m | −A$5.6m | A$7.1m | −A$6.0m |
| Shares outstanding | 749m | 752m | 762m | 753m | 729m | 738m | 746m | 781m | 707m | 612m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.3m | A$14.3m | A$6.9m | −A$2.1m | A$3.6m | A$24.1m | A$15.7m | A$2.5m | A$5.2m | −A$234,000 |
| Capital spending | −A$4.5m | −A$8.5m | −A$2.9m | −A$2.9m | −A$10.8m | −A$6.5m | −A$3.2m | −A$17.5m | −A$3.0m | −A$1.3m |
| Free cash flow | A$5.9m | A$5.8m | A$3.9m | −A$4.9m | −A$7.2m | A$17.6m | A$12.5m | −A$15.0m | A$2.2m | −A$1.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −A$19.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$22.6m | A$22.1m | A$24.8m | A$18.9m | A$17.2m | A$19.9m | A$22.6m | A$11.3m |
| Operating income | −A$1.4m | −A$223,000 | A$6.3m | A$4.1m | A$746,000 | A$2.0m | A$7.5m | A$1.5m |
| Net income | −A$3.2m | −A$1.7m | A$6.2m | A$1.5m | −A$1.4m | A$13.9m | A$3.3m | A$1.6m |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | 0.02 | 0.00 | 0.00 |
| Cash from operations | A$5.0m | A$4.0m | A$9.0m | A$4.0m | A$6.0m | — | A$2.0m | A$1.0m |
| Capital spending | −A$2.0m | −A$1.0m | −A$6.0m | −A$2.0m | — | −A$2.0m | −A$1.0m | — |
| Free cash flow | A$3.0m | A$3.0m | A$3.0m | A$2.0m | — | — | A$1.0m | — |
| Total assets | A$117.7m | A$108.6m | A$114.0m | A$103.9m | A$103.6m | A$105.8m | A$98.1m | A$98.1m |
| Cash and short-term investments | A$20.4m | A$29.4m | A$27.5m | A$23.4m | A$25.0m | A$21.4m | A$13.8m | A$13.8m |
| Debt | A$26.0m | A$26.5m | A$26.1m | A$24.3m | A$24.2m | A$25.8m | A$28.2m | — |
| Shareholders' equity | A$34.2m | A$39.0m | A$40.9m | A$34.4m | A$32.6m | A$33.7m | A$19.4m | −A$12.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | -5.6% | 6.5% |
| Operating income | -10.2% | — | -14.6% |
| Net income | -14.8% | — | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 2.6% | 12.2% | 0.2% |
| Net margin | 3.2% | 4.4% | 10.8% | -8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | 6.0 | 3.3 | -4.5 | 2.7 | 308.6 | 17.9 | -7.3 | -7.8 | -2.4 |
| Price to sales | 0.8 | 1.1 | 1.1 | 0.9 | 1.4 | 1.3 | 1.5 | 1.8 | 3.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 1 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.