C 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$10,000
FY2017FY2026
Net income
−A$2.8m
FY2017FY2026
Free cash flow
−A$710,690
FY2017FY2026
Shareholders' equity
A$71.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$10,000 | A$20,000 | A$46,000 | A$129,580 | A$106,760 | A$151,350 | A$2,220 | A$74,900 | A$11.9m | A$334,790 |
| Operating income | −A$2.0m | −A$772,600 | −A$1.9m | −A$1.9m | −A$1.7m | −A$698,000 | −A$747,000 | −A$2.2m | −A$3.9m | −A$2.7m |
| Net income | −A$2.8m | −A$22.1m | −A$2.3m | −A$2.3m | −A$1.9m | −A$1.4m | −A$1.0m | −A$2.5m | A$13.3m | −A$6.6m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.61 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$95.3m | A$94.7m | A$113.6m | A$112.5m | A$111.6m | A$111.0m | A$110.0m | A$111,145 | A$111,579 | A$113,256 |
| Cash and short-term investments | A$25,104 | A$449,425 | A$221,070 | A$219,634 | A$224,953 | A$432,029 | A$15,785 | A$11 | A$166 | A$247 |
| Total liabilities | A$23.7m | A$20.3m | A$17.1m | A$14.3m | A$11.3m | A$9.4m | A$8.9m | A$11,172 | A$10,668 | A$26,518 |
| Debt | A$6.5m | A$4.7m | A$3.6m | A$3.0m | A$1.7m | A$617,270 | A$272,230 | A$349,203 | A$1.4m | A$14.8m |
| Shareholders' equity | A$71.6m | A$74.4m | A$96.5m | A$98.1m | A$100.3m | A$101.6m | A$101.1m | A$99,904 | A$100,841 | A$86,668 |
| Shares outstanding | 3,000m | 3,000m | 2,983m | 3,219m | 3m | 2,834m | 2,427m | 2,256m | 1,867m | 1,781m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$710,690 | −A$717,165 | −A$1.1m | −A$1.9m | −A$1.6m | −A$1.3m | −A$1.9m | −A$1,087 | −A$3,433 | −A$94 |
| Capital spending | — | −A$372,180 | −A$316,552 | −A$209,697 | −A$201,872 | −A$571,645 | −A$19,250 | −A$19,250 | −A$19,250 | −A$12 |
| Free cash flow | −A$710,690 | −A$1.1m | −A$1.4m | −A$2.1m | −A$1.8m | −A$1.9m | −A$2.0m | −A$20,337 | −A$22,683 | −A$106 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$10,000 | A$20,000 | — | A$138,670 | A$46,000 | A$127.7m | — |
| Operating income | −A$1.2m | −A$776,643 | −A$417,437 | −A$893,393 | −A$364,000 | −A$397,000 | −A$494,440 | −A$494,440 |
| Net income | −A$1.7m | −A$1.1m | −A$973,316 | −A$1.2m | −A$1.0m | −A$1.3m | −A$542,890 | −A$542,890 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$95.3m | A$95.0m | A$94.7m | A$113.9m | A$113.6m | A$113.2m | A$112.50bn | A$112.5m |
| Cash and short-term investments | A$25,104 | A$119,888 | A$449,425 | A$1,711 | A$221,070 | A$162,041 | A$219.6m | A$219,630 |
| Debt | A$2.6m | A$5.2m | A$4.7m | A$4.3m | A$3.6m | A$3.8m | A$3.0m | — |
| Shareholders' equity | A$71.6m | A$73.2m | A$74.4m | A$95.3m | A$96.5m | A$96.9m | A$98.14bn | A$58.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.4% | -41.9% | -27.3% |
| Operating income | 1.3% | 23.4% | -9.2% |
| Net income | 6.3% | 14.6% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9226.2% | -3226.5% | -1943.8% | -182.9% |
| Net margin | -83157.7% | -14393.6% | -7095.1% | -291.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.2 | -2.2 | -5.2 | -8.3 | -0.0 | -20.0 | -29.1 | -3.6 | 1.0 | -1.6 |
| Price to sales | — | — | 259.4 | 149.0 | 0.2 | 187.2 | — | 120.5 | 1.1 | 31.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.