C 
9.15
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€211.1m
FY2016FY2025
Net income
€19.2m
FY2016FY2025
Free cash flow
€75.4m
FY2016FY2025
Shareholders' equity
€127.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €211.1m | €238.2m | €151.2m | €180.5m | €175.6m | €107.3m | €99.1m | €179.9m | €101.9m | €144.4m |
| Operating income | €27.0m | €35.4m | €11.6m | €10.8m | €3.4m | −€10.6m | −€13.0m | €3.5m | −€21.5m | €116,000 |
| Net income | €19.2m | €26.0m | €18.7m | €12.0m | €11.6m | −€11.1m | −€14.9m | €2.0m | €12.0m | −€6.1m |
| Diluted earnings per share | 0.91 | 1.23 | 0.88 | 0.57 | 0.55 | -0.52 | -0.70 | 0.09 | 0.56 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €403.3m | €398.3m | €316.3m | €243.9m | €270.8m | €240.0m | €186.6m | €151.7m | €207.6m | €176.0m |
| Cash and short-term investments | — | — | — | €69.5m | €40.1m | €30.8m | €13.2m | €30.6m | €26.9m | €26.4m |
| Total liabilities | €275.6m | €289.0m | €233.1m | €188.5m | €227.1m | €208.1m | €144.9m | €93.8m | €151.7m | €131.8m |
| Debt | — | — | €17.1m | €17.5m | €17.6m | €17.5m | €16.8m | €120,000 | €5.9m | €14.6m |
| Shareholders' equity | €127.7m | €109.3m | €83.2m | €55.4m | €43.7m | €31.8m | €41.7m | €57.9m | €55.9m | €44.2m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €79.0m | €50.5m | −€10.4m | €30.3m | €9.6m | €11.3m | −€5.6m | −€10.2m | −€9.4m | −€17.4m |
| Capital spending | −€3.6m | −€4.2m | −€2.9m | −€2.0m | −€2.4m | −€678,000 | −€2.4m | −€718,000 | −€964,000 | −€1.1m |
| Free cash flow | €75.4m | €46.2m | −€13.3m | €28.2m | €7.3m | €10.6m | −€8.0m | −€10.9m | −€10.4m | −€18.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2022 | Dec 2021 | Jun 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €106.4m | €181.5m | €56.7m | €91.2m | €134.2m | €135.9m | €39.7m | €70.6m |
| Operating income | €12.7m | €33.1m | €1.6m | €13.3m | €12.4m | €12.8m | −€752,000 | −€5.0m |
| Net income | €9.9m | €24.7m | €1.3m | €17.5m | €10.3m | €12.1m | −€525,000 | −€4.7m |
| Diluted earnings per share | 0.47 | 1.17 | 0.06 | 0.83 | 0.49 | 0.57 | -0.02 | -0.22 |
| Cash from operations | €64.0m | €59.0m | −€8.0m | −€27.0m | €6.0m | €12.0m | −€3.0m | €22.0m |
| Total assets | €419.9m | €398.3m | €403.2m | €316.3m | €205.7m | €270.8m | €316.0m | €240.0m |
| Cash and short-term investments | €160.7m | — | — | — | €50.9m | €40.1m | €38.6m | €30.8m |
| Debt | €602,000 | — | €1.6m | €17.1m | €16.8m | €438,000 | €147,000 | €499,000 |
| Shareholders' equity | €118.5m | €109.3m | €84.5m | €83.2m | €57.2m | €43.7m | €31.3m | €31.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 14.5% | 4.3% |
| Operating income | 35.7% | — | 3.6% |
| Net income | 16.9% | — | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.9% | 10.9% | 7.3% | 3.8% |
| Net margin | 10.0% | 9.7% | 7.2% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 2.7 | 5.5 | 9.2 | 9.1 | -5.3 | -5.3 | 19.4 | 3.5 | -5.0 |
| Price to sales | 1.0 | 0.3 | 0.7 | 0.6 | 0.6 | 0.5 | 0.8 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2011.
| FY2011 | |
|---|---|
| Paid in the year | 1.00 |
- 5-to-1 reverse split · 26 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.