C 
2.96
-0.67%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€46.6m
FY2016FY2025
Net income
−€11.6m
FY2016FY2025
Free cash flow
€6.3m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €46.6m | €49.6m | €76.7m | €98.6m | €102.8m | €106.0m | €102.8m | €105.0m | €66.5m | €40.0m |
| Gross profit | €34.2m | €38.7m | €63.3m | €87.6m | €95.6m | €95.9m | €89.2m | €92.0m | €57.7m | €32.8m |
| Operating income | €6.7m | €17,000 | €14.0m | €37.0m | €50.7m | €38.0m | €26.7m | €41.3m | €30.8m | €21.0m |
| Net income | −€11.6m | −€48.2m | −€38.2m | €7.5m | −€7.2m | €12.5m | −€10.5m | €30.8m | €21.1m | €16.1m |
| Diluted earnings per share | -0.15 | -0.63 | -0.50 | 0.07 | -0.09 | 0.20 | -0.18 | 0.52 | 0.40 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | €146.8m | €242.0m | €322.6m | €366.2m | €340.9m | €332.5m | €378.9m | €269.5m | €137.1m |
| Cash and short-term investments | — | €8.5m | €38.5m | €24.6m | €27.7m | €29.9m | €12.3m | €13.2m | €12.3m | €44.7m |
| Total liabilities | — | €24.0m | €66.8m | €100.1m | €137.6m | €100.7m | €185.5m | €237.1m | €172.5m | €83.3m |
| Debt | — | €22.2m | €57.6m | €76.7m | €88.8m | €90.5m | €158.7m | €144.0m | €102.9m | €50.5m |
| Shareholders' equity | — | €122.8m | €175.2m | €222.5m | €228.5m | €240.1m | €147.0m | €141.8m | €97.0m | €53.8m |
| Shares outstanding | 76m | 76m | 76m | 107m | 75m | 64m | 58m | 60m | 53m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.5m | €2.7m | €15.7m | €56.4m | €65.8m | €48.5m | €38.0m | €40.6m | €27.8m | €11.1m |
| Capital spending | −€1.3m | −€2.5m | −€127,000 | −€29.5m | −€43.4m | −€11.7m | −€39.8m | −€74.6m | −€105.1m | −€41.0m |
| Free cash flow | €6.3m | €137,000 | €15.6m | €26.9m | €22.4m | €36.8m | −€1.8m | −€34.0m | −€77.3m | −€29.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.6m | €11.6m | €9.6m | €9.8m | €10.2m | €10.7m | €12.8m | €16.0m |
| Gross profit | €11.0m | €8.0m | €7.1m | €8.1m | €8.7m | €9.2m | €9.3m | €11.4m |
| Operating income | €3.7m | €2.2m | €621,000 | €115,000 | €188,000 | −€27,000 | −€843,000 | €529,000 |
| Net income | €2.8m | −€14.4m | €788,000 | −€764,000 | −€1.4m | −€41.7m | −€2.7m | −€2.5m |
| Diluted earnings per share | 0.04 | -0.19 | 0.01 | -0.01 | -0.02 | -0.55 | -0.04 | -0.03 |
| Total assets | €113.1m | €109.2m | €122.9m | €145.3m | €146.8m | €158.5m | €207.8m | €215.4m |
| Cash and short-term investments | €9.3m | €8.4m | €6.6m | €24.6m | €8.5m | €11.7m | €18.9m | €23.4m |
| Debt | €29,000 | €94,000 | €177,000 | €284,000 | €364,000 | €10.0m | €10.0m | €31.4m |
| Shareholders' equity | €107.5m | €105.2m | €119.6m | €120.7m | €122.8m | €124.6m | €168.4m | €172.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -15.2% | 12.0% |
| Operating income | -43.5% | -29.4% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.7% | 82.4% | 86.4% | — |
| Operating margin | 6.9% | 21.2% | 30.5% | 34.1% |
| Net margin | -62.1% | -33.3% | -17.7% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -0.5 | -2.2 | 24.7 | -50.4 | 13.0 | -19.6 | 17.3 | 23.8 | 25.4 |
| Price to sales | 0.2 | 0.5 | 1.1 | 1.9 | 3.5 | 1.5 | 2.0 | 5.1 | 7.5 | 10.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.