K 
26.48
—
Close of 9 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 699.0m
FY2015FY2024
Net income
BRL 118.0m
FY2015FY2024
Free cash flow
BRL 92.0m
FY2015FY2024
Shareholders' equity
BRL 5.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 699.0m | BRL 668.0m | BRL 612.6m | BRL 549.7m | BRL 380.2m | BRL 337.3m | BRL 316.6m | BRL 309.8m | BRL 311.3m | BRL 262.7m |
| Gross profit | BRL 324.0m | BRL 286.0m | BRL 218.1m | BRL 222.9m | BRL 153.2m | BRL 136.4m | BRL 136.1m | BRL 123.2m | BRL 111.2m | BRL 103.3m |
| Operating income | BRL 68.0m | BRL 65.3m | BRL 18.7m | BRL 63.5m | BRL 33.6m | BRL 34.3m | BRL 46.8m | BRL 45.0m | BRL 526,000 | BRL 12.3m |
| Net income | BRL 118.0m | BRL 42.0m | −BRL 21.1m | BRL 57.5m | BRL 80.5m | −BRL 12.4m | −BRL 52.7m | −BRL 525,000 | −BRL 96.6m | −BRL 49.6m |
| Diluted earnings per share | 19.00 | 6.76 | -3.41 | 9.26 | 12.97 | -2.00 | -8.49 | -0.08 | -15.56 | -7.99 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 707.0m | BRL 645.0m | BRL 602.3m | BRL 630.6m | BRL 508.6m | BRL 380.8m | BRL 341.9m | BRL 322.7m | BRL 314.6m | BRL 276.8m |
| Cash and short-term investments | BRL 67.0m | BRL 55.0m | BRL 19.8m | BRL 12.1m | BRL 45.4m | BRL 19.1m | BRL 7.2m | BRL 4.8m | BRL 7.0m | BRL 9.8m |
| Total liabilities | BRL 701.0m | BRL 758.0m | BRL 757.4m | BRL 764.5m | BRL 700.0m | BRL 653.4m | BRL 602.1m | BRL 530.9m | BRL 523.9m | BRL 392.7m |
| Debt | BRL 444.0m | BRL 510.0m | BRL 568.0m | BRL 566.2m | BRL 539.8m | BRL 534.3m | BRL 488.9m | BRL 400.3m | BRL 345.5m | BRL 259.6m |
| Shareholders' equity | BRL 5.5m | −BRL 113.0m | −BRL 155.1m | −BRL 134.0m | −BRL 191.4m | −BRL 272.6m | −BRL 260.2m | −BRL 208.2m | −BRL 209.3m | −BRL 115.8m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 126.0m | BRL 129.0m | BRL 48.9m | −BRL 6.2m | BRL 51.6m | BRL 37.9m | BRL 23.7m | BRL 47.0m | BRL 9.8m | BRL 39.2m |
| Capital spending | −BRL 34.0m | −BRL 13.0m | −BRL 24.9m | −BRL 37.1m | −BRL 19.7m | −BRL 19.4m | −BRL 12.2m | −BRL 8.5m | −BRL 24.6m | −BRL 10.0m |
| Free cash flow | BRL 92.0m | BRL 116.0m | BRL 23.9m | −BRL 43.3m | BRL 31.9m | BRL 18.4m | BRL 11.4m | BRL 38.6m | −BRL 14.8m | BRL 29.2m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 189.0m | BRL 153.0m | BRL 219.0m | BRL 172.0m | BRL 169.0m | BRL 150.1m | BRL 178.3m | BRL 159.1m |
| Gross profit | BRL 84.0m | BRL 71.0m | BRL 102.0m | BRL 80.0m | BRL 78.0m | BRL 59.7m | BRL 66.7m | BRL 57.2m |
| Operating income | BRL 22.3m | BRL 19.5m | BRL 19.2m | BRL 23.0m | BRL 21.9m | BRL 16.8m | BRL 13.4m | BRL 7.7m |
| Net income | BRL 17.0m | BRL 13.0m | BRL 62.0m | BRL 27.0m | BRL 18.0m | BRL 9.8m | BRL 7.5m | −BRL 393,000 |
| Diluted earnings per share | 2.73 | 2.11 | 10.00 | 4.34 | 2.89 | 1.58 | 1.20 | -0.06 |
| Total assets | BRL 713.0m | BRL 708.0m | BRL 707.0m | BRL 651.0m | BRL 640.0m | BRL 588.9m | BRL 602.3m | BRL 602.8m |
| Cash and short-term investments | BRL 59.0m | BRL 73.0m | BRL 67.0m | BRL 55.0m | BRL 52.0m | BRL 23.3m | BRL 19.8m | BRL 10.1m |
| Debt | BRL 396.0m | BRL 412.0m | BRL 402.0m | BRL 411.0m | BRL 420.0m | BRL 455.4m | BRL 449.1m | BRL 446.1m |
| Shareholders' equity | BRL 36.0m | BRL 19.0m | BRL 5.5m | −BRL 57.0m | −BRL 83.0m | −BRL 145.3m | −BRL 155.1m | −BRL 162.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 15.7% | 7.7% |
| Operating income | 2.3% | 14.7% | — |
| Net income | 27.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.6% | 41.6% | 41.3% | 40.4% |
| Operating margin | 9.7% | 8.5% | 8.7% | 7.1% |
| Net margin | 11.7% | 7.8% | 8.1% | -0.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.1 | 2.7 | -2.9 | 1.9 | 1.6 | -6.4 | -0.4 | -33.0 | -0.1 | -0.4 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2011.
| FY2011 | FY2010 | FY2009 | FY2007 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.846 | 2.579 | 0.903 | 3,249.17 | 1,438.658 | 3,393.57 | 3,610.18 | 4,693.24 |
- 10-to-1 reverse split · 29 Apr 2016
- 100-to-1 reverse split · 16 Apr 2008
- 1.075-for-1 split · 29 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.