C 
160.00p
+6.67%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£70.6m
FY2016FY2025
Net income
£3.4m
FY2016FY2025
Free cash flow
£7.0m
FY2016FY2025
Shareholders' equity
£5.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £70.6m | £60.4m | £52.3m | £69.2m | £61.3m | £42.2m | £78.0m | £76.1m | £71.6m | £64.5m |
| Operating income | £6.9m | £2.0m | −£997,000 | £5.5m | £5.2m | −£5.0m | £4.3m | £3.8m | £3.3m | £709,000 |
| Net income | £3.4m | £536,000 | −£3.8m | £3.2m | £3.6m | −£5.1m | £4.0m | £3.0m | £2.5m | £1.4m |
| Diluted earnings per share | 0.13 | 0.02 | -0.15 | 0.12 | 0.13 | -0.19 | 0.15 | 0.10 | 0.09 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £34.4m | £29.5m | £29.4m | £36.4m | £36.9m | £39.8m | £40.8m | £31.5m | £31.6m | £26.6m |
| Cash and short-term investments | £9.4m | £4.9m | £1.3m | £8.8m | £8.2m | £10.3m | £9.8m | £4.7m | £4.7m | £1.6m |
| Total liabilities | £29.0m | £24.4m | £26.1m | £28.0m | £35.4m | £51.2m | £40.8m | £33.9m | £35.4m | £35.8m |
| Debt | £9.5m | £8.7m | £10.3m | £11.7m | £12.2m | £15.5m | £14.9m | £7.0m | £7.3m | £7.3m |
| Shareholders' equity | £5.4m | £5.1m | £3.3m | £8.4m | £1.6m | −£11.4m | −£34,000 | −£2.4m | −£3.4m | −£8.9m |
| Shares outstanding | 27m | 27m | 26m | 26m | 27m | 26m | 27m | 28m | 26m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £7.5m | £2.7m | −£3.5m | £5.1m | £2.3m | £1.2m | £5.2m | £2.2m | £4.8m | −£1.3m |
| Capital spending | −£508,000 | −£503,000 | −£912,000 | −£788,000 | −£535,000 | −£1.1m | −£866,000 | −£720,000 | −£575,000 | −£855,000 |
| Free cash flow | £7.0m | £2.2m | −£4.4m | £4.3m | £1.8m | £146,000 | £4.3m | £1.5m | £4.3m | −£2.1m |
| Dividends paid | −£634,000 | −£257,000 | −£767,000 | −£844,000 | −£260,000 | −£260,000 | −£790,000 | −£790,000 | −£657,000 | −£657,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £36.0m | £35.8m | £34.8m | £25.1m | £35.3m | £32.7m | £33.1m | £35.5m |
| Operating income | £2.4m | £5.6m | £1.3m | £2.6m | −£582,000 | £401,000 | −£1.4m | £3.1m |
| Net income | £1.0m | £2.7m | £678,000 | £1.4m | −£906,000 | −£2.4m | −£1.4m | £1.8m |
| Diluted earnings per share | 0.04 | 0.10 | 0.03 | 0.05 | -0.03 | -0.09 | -0.05 | 0.07 |
| Cash from operations | — | £6.0m | £1.0m | £4.0m | −£1.0m | — | −£3.0m | £5.0m |
| Total assets | £32.9m | £34.4m | £29.7m | £29.5m | £30.2m | £29.4m | £31.9m | £36.4m |
| Cash and short-term investments | £8.7m | £9.4m | £5.0m | £4.9m | £705,000 | £1.3m | £3.6m | £8.8m |
| Debt | £1.1m | £1.1m | £1.1m | £1.2m | £4.5m | £2.0m | £3.0m | £2.9m |
| Shareholders' equity | £6.1m | £5.4m | £4.9m | £5.1m | £2.4m | £3.3m | £5.9m | £8.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 10.8% | 1.0% |
| Operating income | 8.1% | — | 7.8% |
| Net income | 1.9% | — | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.8% | 5.3% | 3.8% | 4.1% |
| Net margin | 3.0% | 1.3% | 0.5% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 53.2 | -6.6 | 9.6 | 7.3 | -4.7 | 7.7 | 9.0 | 14.0 | 16.1 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.01 | 0.03 | 0.033 | 0.01 | 0.03 | 0.03 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.