C
13.86
-0.43%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 831.6m
FY2018FY2025
Net income
SEK 26.3m
FY2018FY2025
Free cash flow
SEK 144.1m
FY2018FY2025
Shareholders' equity
SEK 718.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 831.6m | SEK 913.8m | SEK 884.2m | SEK 925.4m | SEK 895.3m | SEK 687.1m | SEK 614.5m | SEK 550.6m |
| Research and development | — | — | SEK 37.0m | SEK 36.6m | SEK 34.6m | SEK 23.3m | SEK 9.3m | SEK 5.1m |
| Operating income | SEK 77.4m | −SEK 35.4m | −SEK 230.4m | SEK 56.6m | SEK 81.8m | SEK 142.7m | SEK 68.3m | SEK 150.6m |
| Net income | SEK 26.3m | −SEK 42.0m | −SEK 256.9m | SEK 2.7m | SEK 4.4m | SEK 82.0m | SEK 33.0m | SEK 37.1m |
| Diluted earnings per share | 0.38 | -0.60 | -3.67 | 0.05 | 0.11 | 1.66 | 0.47 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.34bn | SEK 1.42bn | SEK 1.52bn | SEK 1.71bn | SEK 1.57bn | SEK 1.45bn | SEK 1.36bn | SEK 1.38bn |
| Cash and short-term investments | SEK 165.9m | SEK 141.8m | SEK 192.3m | SEK 10.0m | SEK 53.5m | SEK 94.7m | SEK 51.2m | SEK 61.1m |
| Total liabilities | SEK 621.4m | SEK 726.3m | SEK 781.3m | SEK 1.05bn | SEK 911.4m | SEK 1.17bn | SEK 1.16bn | SEK 1.20bn |
| Debt | SEK 381.7m | SEK 410.9m | SEK 510.5m | SEK 694.1m | SEK 571.3m | SEK 845.6m | SEK 864.2m | SEK 912.6m |
| Shareholders' equity | SEK 718.0m | SEK 693.2m | SEK 735.1m | SEK 662.3m | SEK 655.0m | SEK 285.7m | SEK 200.9m | SEK 179.8m |
| Shares outstanding | 70m | 70m | 70m | 57m | 41m | 49m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 151.4m | SEK 122.7m | SEK 135.2m | −SEK 46.6m | −SEK 28.4m | SEK 92.8m | SEK 77.4m | SEK 112.1m |
| Capital spending | −SEK 7.3m | −SEK 69.0m | −SEK 85.5m | −SEK 118.5m | −SEK 67.0m | −SEK 43.3m | −SEK 49.0m | −SEK 19.5m |
| Free cash flow | SEK 144.1m | SEK 53.7m | SEK 49.7m | −SEK 165.1m | −SEK 95.4m | SEK 49.5m | SEK 28.4m | SEK 92.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 179.1m | SEK 187.6m | SEK 208.9m | SEK 212.5m | SEK 197.5m | SEK 212.8m | SEK 279.1m | SEK 221.9m |
| Operating income | SEK 8.7m | SEK 15.0m | SEK 29.4m | SEK 27.2m | SEK 8.5m | SEK 14.3m | −SEK 69.4m | SEK 20.0m |
| Net income | SEK 3.6m | SEK 8.7m | SEK 13.1m | SEK 14.4m | −SEK 1.4m | SEK 200,000 | −SEK 47.3m | SEK 6.6m |
| Diluted earnings per share | 0.05 | 0.12 | 0.19 | 0.21 | -0.02 | 0.00 | -0.68 | 0.09 |
| Cash from operations | SEK 25.0m | SEK 61.0m | SEK 130.0m | −SEK 18.0m | SEK 31.0m | SEK 8.0m | SEK 58.0m | −SEK 3.0m |
| Capital spending | −SEK 9.0m | −SEK 1.0m | −SEK 1.0m | −SEK 1.0m | −SEK 16.0m | −SEK 16.0m | −SEK 16.0m | −SEK 14.0m |
| Free cash flow | SEK 16.0m | SEK 60.0m | SEK 129.0m | −SEK 19.0m | SEK 15.0m | −SEK 8.0m | SEK 42.0m | −SEK 17.0m |
| Total assets | SEK 1.34bn | SEK 1.30bn | SEK 1.34bn | SEK 1.38bn | SEK 1.38bn | SEK 1.34bn | SEK 1.42bn | SEK 1.47bn |
| Cash and short-term investments | SEK 185.0m | SEK 168.0m | SEK 165.9m | SEK 78.3m | SEK 112.8m | SEK 99.6m | SEK 141.8m | SEK 98.1m |
| Debt | SEK 309.6m | SEK 309.5m | SEK 359.1m | SEK 9.1m | SEK 381.8m | SEK 380.6m | SEK 406.0m | SEK 406.0m |
| Shareholders' equity | SEK 732.1m | SEK 727.6m | SEK 718.0m | SEK 705.0m | SEK 690.8m | SEK 691.9m | SEK 693.2m | SEK 741.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 5.0% | — |
| Operating income | 11.0% | -11.5% | — |
| Net income | 113.6% | -20.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | -3.7% | 1.8% | — |
| Net margin | -0.9% | -7.6% | -3.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 33.5 | -23.2 | -5.8 | — | — |
| Price to sales | 1.1 | 1.1 | 1.8 | 2.3 | 8.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.